Robinhood Markets Inc
NASDAQ:HOOD
Cash Flow Statement
Cash Flow Statement
Robinhood Markets Inc
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||
| Net Income |
(1 887)
|
(3 203)
|
(3 686)
|
(2 634)
|
(2 427)
|
(1 285)
|
(1 028)
|
(1 147)
|
(827)
|
(737)
|
(541)
|
127
|
290
|
525
|
1 411
|
1 590
|
1 788
|
2 194
|
1 883
|
|
| Depreciation & Amortization |
17
|
24
|
25
|
34
|
46
|
54
|
61
|
69
|
67
|
71
|
71
|
68
|
71
|
72
|
77
|
80
|
83
|
85
|
86
|
|
| Change in Deffered Taxes |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(369)
|
0
|
0
|
0
|
181
|
|
| Stock-Based Compensation |
32
|
1 275
|
1 572
|
1 783
|
1 946
|
813
|
654
|
1 032
|
977
|
950
|
871
|
335
|
312
|
308
|
304
|
315
|
307
|
306
|
305
|
|
| Other Non-Cash Items |
2 141
|
3 433
|
3 694
|
2 405
|
2 030
|
911
|
770
|
1 154
|
1 089
|
985
|
922
|
388
|
381
|
414
|
380
|
403
|
410
|
416
|
422
|
|
| Cash Taxes Paid |
9
|
9
|
6
|
4
|
6
|
7
|
4
|
3
|
3
|
9
|
9
|
11
|
13
|
14
|
18
|
45
|
94
|
87
|
95
|
|
| Cash Interest Paid |
5
|
8
|
12
|
14
|
15
|
12
|
12
|
12
|
12
|
14
|
12
|
16
|
14
|
16
|
16
|
18
|
20
|
24
|
31
|
|
| Change in Working Capital |
(140)
|
(1 132)
|
(918)
|
1 630
|
(1 759)
|
(988)
|
(655)
|
(537)
|
843
|
83
|
729
|
(853)
|
(1 328)
|
1 192
|
(1 656)
|
(596)
|
2 651
|
(1 151)
|
(934)
|
|
| Cash from Operating Activities |
131
N/A
|
(878)
N/A
|
(885)
-1%
|
1 434
N/A
|
(2 110)
N/A
|
(1 309)
+38%
|
(852)
+35%
|
(461)
+46%
|
1 172
N/A
|
402
-66%
|
1 181
+194%
|
(270)
N/A
|
(586)
-117%
|
2 203
N/A
|
(157)
N/A
|
1 108
N/A
|
4 563
+312%
|
1 175
-74%
|
1 638
+39%
|
|
| Investing Cash Flow | ||||||||||||||||||||
| Capital Expenditures |
(52)
|
(83)
|
(84)
|
(93)
|
(89)
|
(72)
|
(57)
|
(41)
|
(33)
|
(25)
|
(21)
|
(25)
|
(28)
|
(41)
|
(50)
|
(52)
|
(63)
|
(56)
|
(54)
|
|
| Other Items |
0
|
(121)
|
(154)
|
(167)
|
(181)
|
(57)
|
(3)
|
(466)
|
(449)
|
(543)
|
(561)
|
(123)
|
(131)
|
(144)
|
(98)
|
(40)
|
815
|
789
|
195
|
|
| Cash from Investing Activities |
(52)
N/A
|
(203)
-293%
|
(238)
-17%
|
(261)
-10%
|
(270)
-4%
|
(129)
+52%
|
(60)
+54%
|
(507)
-745%
|
(482)
+5%
|
(568)
-18%
|
(582)
-2%
|
(148)
+75%
|
(159)
-7%
|
(185)
-16%
|
(148)
+20%
|
(92)
+38%
|
752
N/A
|
733
-3%
|
141
-81%
|
|
| Financing Cash Flow | ||||||||||||||||||||
| Net Issuance of Common Stock |
1 283
|
3 345
|
2 074
|
2 071
|
2 085
|
23
|
22
|
20
|
15
|
(594)
|
(589)
|
(586)
|
(582)
|
(69)
|
(223)
|
(542)
|
(661)
|
(670)
|
(615)
|
|
| Net Issuance of Debt |
3 362
|
3 362
|
3 552
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
16
|
94
|
131
|
138
|
219
|
282
|
468
|
|
| Other |
0
|
(412)
|
(422)
|
(425)
|
(439)
|
(29)
|
(22)
|
(31)
|
(20)
|
(25)
|
(21)
|
(60)
|
(112)
|
(183)
|
(253)
|
(328)
|
(534)
|
(498)
|
(443)
|
|
| Cash from Financing Activities |
4 644
N/A
|
6 295
+36%
|
5 203
-17%
|
1 646
-68%
|
1 646
+0%
|
(6)
N/A
|
0
N/A
|
(11)
N/A
|
(5)
+55%
|
(619)
-12 280%
|
(610)
+1%
|
(629)
-3%
|
(678)
-8%
|
(158)
+77%
|
(345)
-118%
|
(732)
-112%
|
(976)
-33%
|
(886)
+9%
|
(590)
+33%
|
|
| Change in Cash | ||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
(0)
|
0
|
0
|
(2)
|
(1)
|
(1)
|
(1)
|
1
|
0
|
0
|
0
|
1
|
(1)
|
0
|
7
|
6
|
9
|
|
| Net Change in Cash |
4 724
N/A
|
5 215
+10%
|
4 081
-22%
|
2 820
-31%
|
(734)
N/A
|
(1 446)
-97%
|
(913)
+37%
|
(980)
-7%
|
684
N/A
|
(784)
N/A
|
(11)
+99%
|
(1 047)
-9 418%
|
(1 423)
-36%
|
1 861
N/A
|
(651)
N/A
|
284
N/A
|
4 346
+1 430%
|
1 028
-76%
|
1 198
+17%
|
|
| Free Cash Flow | ||||||||||||||||||||
| Free Cash Flow |
79
N/A
|
(960)
N/A
|
(968)
-1%
|
1 341
N/A
|
(2 199)
N/A
|
(1 381)
+37%
|
(909)
+34%
|
(502)
+45%
|
1 139
N/A
|
377
-67%
|
1 160
+208%
|
(295)
N/A
|
(614)
-108%
|
2 162
N/A
|
(207)
N/A
|
1 056
N/A
|
4 500
+326%
|
1 119
-75%
|
1 584
+42%
|
|