
Honeywell International Inc
NASDAQ:HON

Intrinsic Value
The intrinsic value of one
HON
stock under the Base Case scenario is
177.78
USD.
Compared to the current market price of 198.55 USD,
Honeywell International Inc
is
Overvalued by 10%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Honeywell International Inc
Fundamental Analysis

A significant downturn in commercial aerospace, especially for business aviation and OEM orders, could sharply reduce Honeywell’s most profitable segment, slowing its revenue growth and pressuring margins.
Honeywell’s diversified portfolio, spanning aerospace, building technologies, and performance materials, shields it from sector-specific volatility and helps it maintain stable revenue and profit streams.

Revenue & Expenses Breakdown
Honeywell International Inc
Balance Sheet Decomposition
Honeywell International Inc
Current Assets | 27.9B |
Cash & Short-Term Investments | 11B |
Receivables | 8B |
Other Current Assets | 9B |
Non-Current Assets | 47.3B |
Long-Term Investments | 1.4B |
PP&E | 7.2B |
Intangibles | 28.5B |
Other Non-Current Assets | 10.2B |
Free Cash Flow Analysis
Honeywell International Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Honeywell International Inc
Revenue
|
38.5B
USD
|
Cost of Revenue
|
-23.8B
USD
|
Gross Profit
|
14.7B
USD
|
Operating Expenses
|
-6.6B
USD
|
Operating Income
|
8.1B
USD
|
Other Expenses
|
-2.4B
USD
|
Net Income
|
5.7B
USD
|
HON Profitability Score
Profitability Due Diligence
Honeywell International Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Score
Honeywell International Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
HON Solvency Score
Solvency Due Diligence
Honeywell International Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Score
Honeywell International Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HON Price Targets Summary
Honeywell International Inc
According to Wall Street analysts, the average 1-year price target for
HON
is 243.14 USD
with a low forecast of 198.08 USD and a high forecast of 315 USD.
Dividends
Current shareholder yield for HON is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
HON
stock under the Base Case scenario is
177.78
USD.
Compared to the current market price of 198.55 USD,
Honeywell International Inc
is
Overvalued by 10%.