Hillman Solutions Corp
NASDAQ:HLMN

Watchlist Manager
Hillman Solutions Corp Logo
Hillman Solutions Corp
NASDAQ:HLMN
Watchlist
Price: 9.84 USD 0.51%
Market Cap: 1.9B USD
Have any thoughts about
Hillman Solutions Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Hillman Solutions Corp

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Apr-2023 Jul-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(50)
(38)
(40)
(19)
4
(16)
(24)
(28)
(13)
(10)
(2)
6
8
Depreciation & Amortization
154
121
150
117
117
120
124
123
123
122
121
123
126
Change in Deffered Taxes
(26)
(22)
(21)
(9)
5
(1)
(5)
(14)
(5)
(9)
(6)
(5)
(12)
Stock-Based Compensation
14
15
21
20
17
14
10
11
12
12
12
12
13
Other Non-Cash Items
6
(7)
(1)
(2)
(1)
16
16
22
22
37
37
35
44
Cash Taxes Paid
2
3
3
3
3
3
3
3
4
5
6
7
9
Cash Interest Paid
119
72
82
52
40
56
61
66
69
56
52
48
42
Change in Working Capital
(109)
(164)
(202)
(123)
(67)
0
43
117
101
98
68
40
39
Cash from Operating Activities
(25)
N/A
(110)
-343%
(114)
-3%
(36)
+69%
58
N/A
119
+105%
154
+29%
219
+42%
227
+4%
238
+5%
218
-8%
200
-9%
207
+4%
Investing Cash Flow
Capital Expenditures
(60)
(52)
(64)
(58)
(61)
(70)
(75)
(78)
(75)
(66)
(65)
(69)
(78)
Other Items
(39)
(39)
(41)
(2)
(2)
(3)
(1)
(1)
(1)
(2)
(26)
(26)
(59)
Cash from Investing Activities
(99)
N/A
(91)
+9%
(106)
-17%
(60)
+43%
(63)
-5%
(73)
-15%
(76)
-5%
(79)
-4%
(77)
+3%
(68)
+12%
(91)
-34%
(94)
-3%
(137)
-46%
Financing Cash Flow
Net Issuance of Common Stock
372
366
366
365
3
3
2
2
2
2
8
8
10
Net Issuance of Debt
(688)
(607)
(582)
(703)
18
(33)
(65)
(122)
(146)
(163)
(140)
(100)
(57)
Other
434
434
434
434
0
2
1
1
1
(1)
(1)
0
(1)
Cash from Financing Activities
118
N/A
193
+63%
218
+13%
97
-56%
22
-78%
(29)
N/A
(62)
-116%
(118)
-90%
(142)
-21%
(162)
-14%
(133)
+18%
(91)
+31%
(49)
+47%
Change in Cash
Effect of Foreign Exchange Rates
2
1
(1)
1
(2)
(1)
(1)
(3)
2
(1)
2
2
(0)
Net Change in Cash
(4)
N/A
(7)
-63%
(2)
+69%
1
N/A
15
+950%
17
+12%
15
-7%
20
+29%
10
-49%
7
-25%
(4)
N/A
17
N/A
21
+25%
Free Cash Flow
Free Cash Flow
(85)
N/A
(162)
-90%
(178)
-10%
(94)
+47%
(3)
+97%
49
N/A
79
+60%
142
+79%
152
+7%
172
+13%
153
-11%
131
-14%
129
-1%

See Also

Discover More