Harmonic Inc
NASDAQ:HLIT

Watchlist Manager
Harmonic Inc Logo
Harmonic Inc
NASDAQ:HLIT
Watchlist
Price: 12.4 USD 5.89% Market Closed
Market Cap: 1.4B USD
Have any thoughts about
Harmonic Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Harmonic Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Apr-2015 Jul-2015 Oct-2015 Dec-2015 Apr-2016 Jul-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Apr-2021 Jul-2021 Oct-2021 Dec-2021 Apr-2022 Jul-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(44)
(46)
(44)
(7)
(13)
(16)
(38)
(58)
(69)
(72)
(71)
(82)
(82)
(83)
(73)
(44)
(36)
(21)
(19)
(28)
(8)
(6)
(17)
(20)
(37)
(29)
(13)
(0)
7
13
18
35
42
28
35
22
6
84
71
57
85
Depreciation & Amortization
42
37
31
26
21
20
20
25
31
34
33
29
25
23
23
23
22
21
21
20
20
20
19
18
17
16
15
14
14
13
13
13
12
12
12
12
12
12
12
12
12
Change in Deffered Taxes
34
32
29
5
0
(1)
0
(0)
0
(10)
0
(10)
(10)
2
0
3
3
1
0
(0)
(0)
(2)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(6)
(6)
(6)
(6)
5
5
5
5
(93)
(97)
(103)
(98)
Stock-Based Compensation
17
17
18
17
16
16
15
13
12
13
13
15
16
17
19
18
20
17
14
13
12
12
16
17
17
18
20
21
23
24
23
25
25
25
25
26
26
27
27
28
0
Other Non-Cash Items
21
25
27
25
25
23
24
29
29
31
30
33
35
38
40
31
34
29
23
25
40
42
45
50
36
39
41
40
38
35
37
31
29
30
29
35
39
41
36
48
53
Cash Taxes Paid
0
2
0
0
0
1
0
0
0
(0)
0
0
0
2
0
0
0
2
3
3
3
1
1
1
(0)
(0)
0
0
2
3
3
0
0
9
0
0
0
18
0
11
13
Cash Interest Paid
0
0
0
0
0
0
0
0
0
5
0
0
0
6
0
0
0
5
0
3
3
4
5
4
4
4
4
4
4
4
4
0
0
4
0
0
0
2
0
2
4
Change in Working Capital
(7)
(0)
(6)
(14)
(5)
(20)
(7)
(12)
(5)
19
20
41
39
22
7
(8)
(8)
(17)
(2)
(13)
(43)
(22)
(31)
(10)
13
14
10
3
17
(14)
(50)
(56)
(84)
(69)
(42)
(73)
(42)
(37)
6
7
(33)
Cash from Operating Activities
46
N/A
47
+3%
38
-19%
34
-10%
28
-17%
6
-78%
(1)
N/A
(16)
-1 325%
(15)
+4%
0
N/A
3
+525%
11
+312%
7
-37%
3
-57%
(0)
N/A
4
N/A
15
+297%
12
-16%
23
+88%
4
-81%
8
+77%
31
+304%
16
-49%
37
+130%
28
-25%
39
+41%
52
+32%
57
+9%
75
+33%
41
-45%
12
-71%
17
+43%
(7)
N/A
5
N/A
39
+616%
1
-98%
20
+2 164%
7
-65%
28
+291%
22
-20%
20
-11%
Investing Cash Flow
Capital Expenditures
(12)
(10)
(10)
(11)
(12)
(14)
(13)
(15)
(15)
(15)
(16)
(13)
(13)
(11)
(10)
(9)
(7)
(7)
(7)
(7)
(7)
(10)
(20)
(28)
(32)
(32)
(25)
(19)
(17)
(13)
(12)
(11)
(10)
(9)
(9)
(8)
(8)
(8)
(8)
(9)
(10)
Other Items
13
38
46
36
24
4
(68)
(59)
(58)
(55)
14
12
9
7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8
8
8
0
0
(6)
0
0
0
6
Cash from Investing Activities
1
N/A
28
+3 761%
36
+28%
25
-29%
13
-49%
(10)
N/A
(81)
-678%
(73)
+9%
(73)
+1%
(70)
+5%
(1)
+98%
(1)
+27%
(4)
-286%
(5)
-28%
(10)
-121%
(9)
+13%
(7)
+20%
(7)
0%
(7)
+2%
(7)
+2%
(7)
-9%
(10)
-41%
(20)
-92%
(28)
-42%
(32)
-12%
(32)
-2%
(25)
+24%
(19)
+22%
(17)
+13%
(13)
+22%
(12)
+9%
(3)
+76%
(2)
+35%
(1)
+30%
(1)
+9%
(8)
-542%
(14)
-84%
(8)
+39%
(8)
+5%
(9)
-6%
(3)
+62%
Financing Cash Flow
Net Issuance of Common Stock
(98)
(92)
(63)
(42)
(18)
(64)
(60)
(54)
(49)
4
4
3
5
5
5
5
4
5
5
5
6
8
9
9
8
5
8
12
12
12
7
4
2
2
4
4
8
7
(15)
(23)
(23)
Net Issuance of Debt
0
0
0
0
0
128
128
128
126
(2)
(3)
(8)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
2
113
113
113
118
3
3
3
(2)
(2)
(2)
(2)
(2)
(1)
(39)
(39)
(39)
(39)
(1)
(1)
114
(1)
Other
0
0
(0)
(0)
(3)
(7)
(9)
(9)
(6)
(2)
(3)
(3)
(3)
(3)
(0)
(0)
(0)
(0)
(1)
(1)
(114)
(115)
(116)
(116)
(3)
(10)
(10)
(10)
(10)
(2)
(4)
(4)
(5)
(6)
(10)
(11)
(10)
(11)
(10)
(125)
(9)
Cash from Financing Activities
(98)
N/A
(92)
+6%
(63)
+32%
(42)
+33%
(21)
+50%
58
N/A
59
+3%
65
+9%
71
+10%
(0)
N/A
(2)
-1 273%
(9)
-328%
1
N/A
1
-34%
4
+347%
4
+3%
2
-46%
3
+18%
2
-18%
6
+184%
5
-18%
6
+25%
7
+5%
12
+75%
7
-35%
(2)
N/A
1
N/A
(1)
N/A
(1)
+9%
8
N/A
1
-84%
(1)
N/A
(5)
-296%
(43)
-832%
(45)
-3%
(46)
-3%
(41)
+10%
(5)
+88%
(25)
-410%
(34)
-35%
(34)
+1%
Change in Cash
Effect of Foreign Exchange Rates
(0)
(0)
(1)
(1)
(1)
(0)
0
(0)
(0)
(0)
(0)
1
1
2
2
0
(0)
(1)
(1)
(0)
(1)
(0)
(1)
(1)
0
1
1
1
(0)
(1)
(1)
(6)
(10)
(5)
(3)
2
5
1
(1)
(1)
0
Net Change in Cash
(51)
N/A
(17)
+66%
10
N/A
17
+61%
20
+16%
53
+172%
(23)
N/A
(25)
-8%
(17)
+31%
(70)
-315%
(1)
+99%
2
N/A
6
+178%
1
-78%
(5)
N/A
(0)
+91%
10
N/A
7
-27%
18
+143%
4
-79%
5
+31%
27
+463%
2
-93%
20
+994%
4
-79%
6
+35%
29
+420%
37
+29%
58
+54%
35
-40%
(0)
N/A
7
N/A
(23)
N/A
(44)
-89%
(10)
+78%
(51)
-416%
(30)
+42%
(5)
+82%
(7)
-24%
(22)
-239%
(17)
+23%
Free Cash Flow
Free Cash Flow
34
N/A
37
+10%
28
-25%
23
-17%
17
-27%
(8)
N/A
(14)
-81%
(30)
-108%
(30)
0%
(15)
+51%
(13)
+12%
(2)
+85%
(6)
-183%
(8)
-47%
(10)
-25%
(5)
+53%
8
N/A
5
-32%
16
+209%
(2)
N/A
0
N/A
21
+4 666%
(4)
N/A
9
N/A
(4)
N/A
7
N/A
27
+292%
38
+38%
59
+56%
28
-52%
0
-100%
6
+6 711%
(16)
N/A
(4)
+77%
30
N/A
(7)
N/A
13
N/A
(1)
N/A
20
N/A
13
-31%
10
-25%

See Also

Discover More