
HIVE Blockchain Technologies Ltd
NASDAQ:HIVE

Intrinsic Value
The intrinsic value of one
HIVE
stock under the Base Case scenario is
3.46
USD.
Compared to the current market price of 1.48 USD,
HIVE Blockchain Technologies Ltd
is
Undervalued by 57%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
HIVE Blockchain Technologies Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
HIVE Blockchain Technologies Ltd
Balance Sheet Decomposition
HIVE Blockchain Technologies Ltd
Current Assets | 310.3m |
Cash & Short-Term Investments | 301.4m |
Receivables | 8.9m |
Non-Current Assets | 168.3m |
PP&E | 115.7m |
Other Non-Current Assets | 52.6m |
Free Cash Flow Analysis
HIVE Blockchain Technologies Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
HIVE Blockchain Technologies Ltd
Revenue
|
121m
USD
|
Cost of Revenue
|
-151.5m
USD
|
Gross Profit
|
-30.5m
USD
|
Operating Expenses
|
-21.4m
USD
|
Operating Income
|
-51.9m
USD
|
Other Expenses
|
45.3m
USD
|
Net Income
|
-6.6m
USD
|
HIVE Profitability Score
Profitability Due Diligence
HIVE Blockchain Technologies Ltd's profitability score is 12/100. The higher the profitability score, the more profitable the company is.

Score
HIVE Blockchain Technologies Ltd's profitability score is 12/100. The higher the profitability score, the more profitable the company is.
HIVE Solvency Score
Solvency Due Diligence
HIVE Blockchain Technologies Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Score
HIVE Blockchain Technologies Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HIVE Price Targets Summary
HIVE Blockchain Technologies Ltd
According to Wall Street analysts, the average 1-year price target for
HIVE
is 5.75 USD
with a low forecast of 4.88 USD and a high forecast of 7.25 USD.
Dividends
Current shareholder yield for HIVE is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
HIVE
stock under the Base Case scenario is
3.46
USD.
Compared to the current market price of 1.48 USD,
HIVE Blockchain Technologies Ltd
is
Undervalued by 57%.