H&E Equipment Services Inc
NASDAQ:HEES

Watchlist Manager
H&E Equipment Services Inc Logo
H&E Equipment Services Inc
NASDAQ:HEES
Watchlist
Price: 48.79 USD -1.17% Market Closed
Market Cap: 1.8B USD
Have any thoughts about
H&E Equipment Services Inc?
Write Note

Relative Value

The Relative Value of one HEES stock under the Base Case scenario is 92.06 USD. Compared to the current market price of 48.79 USD, H&E Equipment Services Inc is Undervalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HEES Relative Value
Base Case
92.06 USD
Undervaluation 47%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
31
Median 3Y
1.2
Median 5Y
1.2
Industry
0.7
Forward
1.2
vs History
26
vs Industry
44
Median 3Y
11.3
Median 5Y
12.3
Industry
14.4
Forward
14.6
vs History
46
vs Industry
49
Median 3Y
4.8
Median 5Y
4.2
Industry
7.9
vs History
0
vs Industry
Median 3Y
-6.6
Median 5Y
-6
Industry
15
vs History
50
vs Industry
14
Median 3Y
3.7
Median 5Y
3.7
Industry
1.1
vs History
7
vs Industry
22
Median 3Y
2.2
Median 5Y
2.1
Industry
0.9
Forward
2.1
vs History
30
vs Industry
39
Median 3Y
4.8
Median 5Y
4.8
Industry
4.2
vs History
28
vs Industry
56
Median 3Y
5.1
Median 5Y
5.1
Industry
8.9
Forward
4.9
vs History
34
vs Industry
35
Median 3Y
12.8
Median 5Y
13.3
Industry
11.6
Forward
13.7
vs History
55
vs Industry
37
Median 3Y
8.4
Median 5Y
7.6
Industry
8.8
vs History
vs Industry
Median 3Y
-12.4
Median 5Y
-12.4
Industry
10.2
vs History
26
vs Industry
30
Median 3Y
1.3
Median 5Y
1.3
Industry
0.9

Multiples Across Competitors

HEES Competitors Multiples
H&E Equipment Services Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
H&E Equipment Services Inc
NASDAQ:HEES
1.8B USD 1.2 12.4 4.9 13.3
JP
Itochu Corp
TSE:8001
10.7T JPY 0.7 13 11.2 17.7
JP
Mitsubishi Corp
TSE:8058
9.9T JPY 0.5 8.9 11.3 25.8
JP
Mitsui & Co Ltd
TSE:8031
9.2T JPY 0.6 9.1 13.4 21.1
US
W W Grainger Inc
NYSE:GWW
53.2B USD 3.1 29.1 19.4 21.1
US
WW Grainger Inc
XMUN:GWW
51.1B EUR 3.1 29.1 19.4 21.1
US
United Rentals Inc
NYSE:URI
47.5B USD 3.2 18.5 8.6 14.5
US
Fastenal Co
NASDAQ:FAST
42.9B USD 5.7 37.1 25.2 28.1
UK
Ferguson PLC
NYSE:FERG
35.7B USD 1.2 21.2 13.2 14.9
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.7T INR 2.8 48.3 23.3 31.2
UK
Ashtead Group PLC
LSE:AHT
22B GBP 2.5 17.8 192.1 327.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
H&E Equipment Services Inc
NASDAQ:HEES
Average EV/EBITDA: 31.1
4.9
11%
0.4
JP
Itochu Corp
TSE:8001
11.2
15%
0.8
JP
Mitsubishi Corp
TSE:8058
11.3
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
13.4
17%
0.8
US
W W Grainger Inc
NYSE:GWW
19.4
22%
0.9
US
W
WW Grainger Inc
XMUN:GWW
19.4
22%
0.9
US
United Rentals Inc
NYSE:URI
8.6
19%
0.4
US
Fastenal Co
NASDAQ:FAST
25.2
19%
1.3
UK
F
Ferguson PLC
NYSE:FERG
13.2
25%
0.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
23.3
116%
0.2
UK
Ashtead Group PLC
LSE:AHT
192.1
11%
16.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
H&E Equipment Services Inc
NASDAQ:HEES
Average EV/EBIT: 48.7
13.3
-3%
N/A
JP
Itochu Corp
TSE:8001
17.7
N/A N/A
JP
Mitsubishi Corp
TSE:8058
25.8
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
21.1
N/A N/A
US
W W Grainger Inc
NYSE:GWW
21.1
20%
1.1
US
W
WW Grainger Inc
XMUN:GWW
21.1
20%
1.1
US
United Rentals Inc
NYSE:URI
14.5
24%
0.6
US
Fastenal Co
NASDAQ:FAST
28.1
21%
1.3
UK
F
Ferguson PLC
NYSE:FERG
14.9
31%
0.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
31.2
122%
0.3
UK
Ashtead Group PLC
LSE:AHT
327.2
5%
65.7

See Also

Discover More
Back to Top