
Turtle Beach Corp
NASDAQ:HEAR

Intrinsic Value
The intrinsic value of one
HEAR
stock under the Base Case scenario is
22.23
USD.
Compared to the current market price of 17.25 USD,
Turtle Beach Corp
is
Undervalued by 22%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Turtle Beach Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Turtle Beach Corp
Balance Sheet Decomposition
Turtle Beach Corp
Current Assets | 196.5m |
Cash & Short-Term Investments | 13.8m |
Receivables | 70.7m |
Other Current Assets | 111.9m |
Non-Current Assets | 116.7m |
PP&E | 14.3m |
Intangibles | 101.2m |
Other Non-Current Assets | 1.2m |
Free Cash Flow Analysis
Turtle Beach Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Turtle Beach Corp
Revenue
|
326.2m
USD
|
Cost of Revenue
|
-219.4m
USD
|
Gross Profit
|
106.8m
USD
|
Operating Expenses
|
-92m
USD
|
Operating Income
|
14.8m
USD
|
Other Expenses
|
-10.2m
USD
|
Net Income
|
4.6m
USD
|
HEAR Profitability Score
Profitability Due Diligence
Turtle Beach Corp's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

Score
Turtle Beach Corp's profitability score is 28/100. The higher the profitability score, the more profitable the company is.
HEAR Solvency Score
Solvency Due Diligence
Turtle Beach Corp's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Score
Turtle Beach Corp's solvency score is 35/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HEAR Price Targets Summary
Turtle Beach Corp
Dividends
Current shareholder yield for HEAR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
HEAR
stock under the Base Case scenario is
22.23
USD.
Compared to the current market price of 17.25 USD,
Turtle Beach Corp
is
Undervalued by 22%.