Turtle Beach Corp
NASDAQ:HEAR

Watchlist Manager
Turtle Beach Corp Logo
Turtle Beach Corp
NASDAQ:HEAR
Watchlist
Price: 15.96 USD -1.24% Market Closed
Market Cap: 320.5m USD
Have any thoughts about
Turtle Beach Corp?
Write Note

Relative Value

The Relative Value of one HEAR stock under the Base Case scenario is 20.15 USD. Compared to the current market price of 15.96 USD, Turtle Beach Corp is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HEAR Relative Value
Base Case
20.15 USD
Undervaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
64
Median 3Y
0.8
Median 5Y
0.9
Industry
2.4
Forward
0.8
vs History
6
vs Industry
50
Median 3Y
-3.2
Median 5Y
6.8
Industry
23.2
Forward
17.1
vs History
11
vs Industry
41
Median 3Y
7.2
Median 5Y
7.4
Industry
17.4
vs History
63
vs Industry
47
Median 3Y
-4.3
Median 5Y
6.6
Industry
21.3
vs History
31
vs Industry
43
Median 3Y
2.4
Median 5Y
2.6
Industry
2.9
vs History
11
vs Industry
57
Median 3Y
0.8
Median 5Y
0.8
Industry
2.4
Forward
1.1
vs History
11
vs Industry
44
Median 3Y
3
Median 5Y
2.6
Industry
4.9
vs History
11
vs Industry
53
Median 3Y
-3.7
Median 5Y
6.3
Industry
12.9
Forward
7.1
vs History
9
vs Industry
50
Median 3Y
-4
Median 5Y
6.1
Industry
16.5
Forward
15.3
vs History
11
vs Industry
36
Median 3Y
6.5
Median 5Y
6.7
Industry
16.3
vs History
6
vs Industry
33
Median 3Y
5
Median 5Y
7
Industry
19
vs History
61
vs Industry
49
Median 3Y
1.7
Median 5Y
1.9
Industry
2.5

Multiples Across Competitors

HEAR Competitors Multiples
Turtle Beach Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Turtle Beach Corp
NASDAQ:HEAR
320.5m USD 1 69.7 17.1 27.8
US
Apple Inc
NASDAQ:AAPL
3.8T USD 9.8 41 28.8 31.5
KR
Samsung Electronics Co Ltd
KRX:005930
360T KRW 1.2 11.2 3.9 9.3
CN
Xiaomi Corp
HKEX:1810
1.3T HKD 3.6 60.9 52.3 52.3
US
Dell Technologies Inc
NYSE:DELL
81.3B USD 0.9 19.8 10.3 15.8
TW
Quanta Computer Inc
TWSE:2382
1.1T TWD 0.8 19.8 15.8 18.9
JP
Canon Inc
TSE:7751
4.9T JPY 1.1 16.3 6.9 10.8
US
HP Inc
NYSE:HPQ
30.9B USD 0.6 11.1 7.2 8.6
US
Hewlett Packard Enterprise Co
NYSE:HPE
28B USD 0.9 11 5.4 11
JP
Fujifilm Holdings Corp
TSE:4901
3.9T JPY 1.3 16.4 9.2 14.3
US
NetApp Inc
NASDAQ:NTAP
24B USD 3.7 20.9 13.9 16.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Turtle Beach Corp
NASDAQ:HEAR
Average EV/EBITDA: 15.5
17.1
N/A N/A
US
Apple Inc
NASDAQ:AAPL
28.8
31%
0.9
KR
Samsung Electronics Co Ltd
KRX:005930
3.9
123%
0
CN
Xiaomi Corp
HKEX:1810
52.3
116%
0.5
US
Dell Technologies Inc
NYSE:DELL
10.3
54%
0.2
TW
Quanta Computer Inc
TWSE:2382
15.8
123%
0.1
JP
Canon Inc
TSE:7751
6.9
26%
0.3
US
HP Inc
NYSE:HPQ
7.2
1%
4.8
US
Hewlett Packard Enterprise Co
NYSE:HPE
5.4
29%
0.2
JP
Fujifilm Holdings Corp
TSE:4901
9.2
49%
0.2
US
NetApp Inc
NASDAQ:NTAP
13.9
52%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Turtle Beach Corp
NASDAQ:HEAR
Average EV/EBIT: 19.7
27.8
N/A N/A
US
Apple Inc
NASDAQ:AAPL
31.5
34%
0.9
KR
Samsung Electronics Co Ltd
KRX:005930
9.3
683%
0
CN
Xiaomi Corp
HKEX:1810
52.3
143%
0.4
US
Dell Technologies Inc
NYSE:DELL
15.8
87%
0.2
TW
Quanta Computer Inc
TWSE:2382
18.9
148%
0.1
JP
Canon Inc
TSE:7751
10.8
N/A N/A
US
HP Inc
NYSE:HPQ
8.6
11%
0.8
US
Hewlett Packard Enterprise Co
NYSE:HPE
11
57%
0.2
JP
Fujifilm Holdings Corp
TSE:4901
14.3
N/A N/A
US
NetApp Inc
NASDAQ:NTAP
16.4
70%
0.2

See Also

Discover More
Back to Top