HashiCorp Inc
NASDAQ:HCP

Watchlist Manager
HashiCorp Inc Logo
HashiCorp Inc
NASDAQ:HCP
Watchlist
Price: 33.865 USD 0.1%
Market Cap: 6.9B USD
Have any thoughts about
HashiCorp Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
HashiCorp Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024
Operating Cash Flow
Net Income
(290)
(368)
(443)
(453)
(274)
(249)
(241)
(208)
(191)
(189)
(149)
Depreciation & Amortization
3
3
4
4
5
5
7
8
10
11
12
Change in Deffered Taxes
0
0
0
0
0
0
(0)
(0)
(0)
0
0
Stock-Based Compensation
201
247
289
331
171
165
169
166
171
179
0
Other Non-Cash Items
203
250
293
334
174
167
168
160
161
168
159
Cash Taxes Paid
1
1
1
1
1
1
1
1
1
2
2
Change in Working Capital
28
45
19
21
11
11
24
21
10
24
16
Cash from Operating Activities
(56)
N/A
(70)
-24%
(127)
-82%
(93)
+27%
(84)
+9%
(67)
+21%
(43)
+35%
(20)
+55%
(11)
+45%
13
N/A
39
+187%
Investing Cash Flow
Capital Expenditures
(7)
(8)
(10)
(8)
(9)
(11)
(12)
(12)
(12)
(12)
(11)
Other Items
0
0
0
0
0
(321)
(432)
(539)
(523)
(398)
(81)
Cash from Investing Activities
(7)
N/A
(8)
-24%
(10)
-24%
(8)
+20%
(9)
-10%
(332)
-3 585%
(443)
-34%
(551)
-24%
(535)
+3%
(409)
+24%
(92)
+77%
Financing Cash Flow
Net Issuance of Common Stock
1 258
1 259
1 269
1 266
22
23
23
24
24
24
21
Other
(110)
(110)
(110)
(108)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Cash from Financing Activities
1 148
N/A
1 148
+0%
1 158
+1%
1 158
0%
22
-98%
23
+3%
23
+2%
23
+2%
23
-1%
24
+3%
21
-12%
Change in Cash
Net Change in Cash
1 085
N/A
1 070
-1%
1 021
-5%
1 057
+3%
(71)
N/A
(376)
-426%
(464)
-23%
(547)
-18%
(523)
+4%
(372)
+29%
(33)
+91%
Free Cash Flow
Free Cash Flow
(63)
N/A
(78)
-24%
(137)
-76%
(101)
+26%
(93)
+8%
(77)
+17%
(55)
+29%
(31)
+43%
(23)
+27%
2
N/A
27
+1 434%

See Also

Discover More