Garrett Motion Inc
NASDAQ:GTX

Watchlist Manager
Garrett Motion Inc Logo
Garrett Motion Inc
NASDAQ:GTX
Watchlist
Price: 7.8 USD -1.27% Market Closed
Market Cap: 1.7B USD
Have any thoughts about
Garrett Motion Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Garrett Motion Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(983)
(991)
(955)
(83)
1 180
1 197
1 111
220
313
292
217
190
80
(77)
341
393
495
688
364
406
390
383
369
321
261
246
239
234
Depreciation & Amortization
64
67
70
70
72
73
71
74
73
73
75
78
86
90
96
96
92
91
88
86
84
83
84
86
90
91
91
91
Change in Deffered Taxes
973
1 001
949
65
(905)
(930)
(881)
7
(41)
(59)
(46)
(70)
(34)
(15)
(26)
1
(36)
(27)
(24)
(30)
46
36
39
43
24
26
30
27
Stock-Based Compensation
15
22
27
31
21
19
18
19
18
15
15
12
10
10
7
7
7
7
9
10
11
12
14
15
14
19
19
0
Other Non-Cash Items
(2)
(1)
28
41
85
102
94
108
83
88
67
33
78
104
(295)
(326)
(407)
(451)
(92)
(63)
(88)
(69)
(2)
31
89
70
82
75
Cash Taxes Paid
430
0
0
0
76
0
0
0
93
0
0
0
44
0
32
47
61
75
53
52
42
47
45
42
60
51
60
65
Cash Interest Paid
5
0
0
0
12
0
0
0
54
0
0
0
63
0
57
67
61
82
51
50
65
54
42
54
89
106
107
93
Change in Working Capital
19
8
89
(16)
(59)
(45)
(264)
(151)
(186)
(131)
(203)
(250)
(185)
(102)
(387)
(449)
(454)
(570)
(78)
(25)
(57)
(39)
(36)
(14)
1
24
(23)
(15)
Cash from Operating Activities
71
N/A
84
+18%
181
+115%
77
-57%
373
+384%
397
+6%
131
-67%
258
+97%
242
-6%
263
+9%
110
-58%
(19)
N/A
25
N/A
0
N/A
(271)
N/A
(285)
-5%
(310)
-9%
(269)
+13%
258
N/A
374
+45%
375
+0%
394
+5%
454
+15%
467
+3%
465
0%
457
-2%
419
-8%
412
-2%
Investing Cash Flow
Capital Expenditures
(103)
(125)
(116)
(113)
(95)
(88)
(99)
(103)
(102)
(120)
(114)
(107)
(80)
(59)
(57)
(75)
(72)
(83)
(84)
(76)
(91)
(70)
(72)
(70)
(83)
(107)
(99)
(95)
Other Items
133
320
425
363
287
105
22
8
16
15
(3)
4
0
1
2
1
1
0
0
0
0
0
9
9
28
32
86
89
Cash from Investing Activities
30
N/A
195
+550%
309
+58%
250
-19%
192
-23%
17
-91%
(77)
N/A
(95)
-23%
(86)
+9%
(105)
-22%
(117)
-11%
(103)
+12%
(80)
+22%
(58)
+28%
(55)
+5%
(74)
-35%
(71)
+4%
(83)
-17%
(84)
-1%
(76)
+10%
(91)
-20%
(70)
+23%
(63)
+10%
(61)
+3%
(55)
+10%
(75)
-36%
(13)
+83%
(6)
+54%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 301
1 301
1 081
893
(604)
(605)
(388)
(200)
(599)
(761)
(793)
(900)
(371)
(261)
Net Issuance of Debt
79
(923)
(639)
946
832
1 801
1 464
(167)
(163)
(92)
(25)
246
547
382
(434)
(662)
(866)
(768)
(6)
(9)
(7)
(7)
660
460
460
460
(398)
(199)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(42)
(83)
(125)
(125)
(83)
(42)
0
0
0
Other
(19)
787
186
(1 261)
(1 490)
(2 301)
(1 583)
3
0
(4)
(7)
(7)
(17)
(15)
(92)
(87)
(76)
(81)
(3)
(3)
(4)
2
(27)
(28)
(28)
(31)
(16)
(16)
Cash from Financing Activities
60
N/A
(136)
N/A
(453)
-233%
(315)
+30%
(658)
-109%
(500)
+24%
(119)
+76%
(164)
-38%
(163)
+1%
(96)
+41%
(32)
+67%
239
N/A
530
+122%
367
-31%
775
+111%
552
-29%
139
-75%
44
-68%
(613)
N/A
(659)
-8%
(482)
+27%
(330)
+32%
(91)
+72%
(412)
-353%
(403)
+2%
(471)
-17%
(785)
-67%
(476)
+39%
Change in Cash
Effect of Foreign Exchange Rates
20
21
6
(2)
(11)
0
(5)
(6)
(2)
(15)
(4)
8
31
14
28
26
13
51
2
(12)
(18)
(22)
0
8
5
(6)
(1)
4
Net Change in Cash
181
N/A
164
-9%
43
-74%
10
-77%
(104)
N/A
(86)
+17%
(70)
+19%
(7)
+90%
(9)
-29%
47
N/A
(43)
N/A
125
N/A
506
+305%
323
-36%
477
+48%
219
-54%
(229)
N/A
(257)
-12%
(437)
-70%
(373)
+15%
(216)
+42%
(28)
+87%
300
N/A
2
-99%
12
+500%
(95)
N/A
(380)
-300%
(66)
+83%
Free Cash Flow
Free Cash Flow
(32)
N/A
(41)
-28%
65
N/A
(36)
N/A
278
N/A
309
+11%
32
-90%
155
+384%
140
-10%
143
+2%
(4)
N/A
(126)
-3 050%
(55)
+56%
(59)
-7%
(328)
-456%
(360)
-10%
(382)
-6%
(352)
+8%
174
N/A
298
+71%
284
-5%
324
+14%
382
+18%
397
+4%
382
-4%
350
-8%
320
-9%
317
-1%

See Also

Discover More