Ferroglobe PLC
NASDAQ:GSM

Watchlist Manager
Ferroglobe PLC Logo
Ferroglobe PLC
NASDAQ:GSM
Watchlist
Price: 4.57 USD 2.47% Market Closed
Market Cap: 858.7m USD
Have any thoughts about
Ferroglobe PLC?
Write Note

Income Statement

Earnings Waterfall
Ferroglobe PLC

Revenue
1.7B USD
Cost of Revenue
-975.9m USD
Gross Profit
676.4m USD
Operating Expenses
-550.9m USD
Operating Income
125.6m USD
Other Expenses
-85m USD
Net Income
40.6m USD

Income Statement
Ferroglobe PLC

Rotate your device to view
Income Statement
Currency: USD
Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 576
N/A
1 549
-2%
1 576
+2%
1 663
+6%
1 732
+4%
1 885
+9%
2 037
+8%
2 110
+4%
2 242
+6%
2 141
-5%
1 972
-8%
1 830
-7%
1 615
-12%
1 479
-8%
1 320
-11%
1 201
-9%
1 144
-5%
1 195
+4%
1 363
+14%
1 530
+12%
1 779
+16%
2 133
+20%
2 555
+20%
2 719
+6%
2 598
-4%
2 284
-12%
1 899
-17%
1 723
-9%
1 650
-4%
1 641
-1%
1 636
0%
1 652
+1%
Gross Profit
Cost of Revenue
(1 043)
(1 003)
(1 000)
(1 031)
(1 043)
(1 123)
(1 216)
(1 283)
(1 447)
(1 456)
(1 404)
(1 348)
(1 214)
(1 128)
(989)
(878)
(836)
(842)
(957)
(1 086)
(1 185)
(1 275)
(1 377)
(1 367)
(1 285)
(1 176)
(1 059)
(969)
(879)
(907)
(916)
(976)
Gross Profit
533
N/A
546
+2%
576
+6%
632
+10%
689
+9%
762
+11%
821
+8%
827
+1%
795
-4%
685
-14%
568
-17%
482
-15%
401
-17%
351
-13%
330
-6%
323
-2%
309
-4%
352
+14%
406
+15%
444
+9%
594
+34%
858
+44%
1 178
+37%
1 352
+15%
1 313
-3%
1 107
-16%
840
-24%
753
-10%
771
+2%
734
-5%
719
-2%
676
-6%
Operating Income
Operating Expenses
(632)
(629)
(634)
(634)
(615)
(636)
(612)
(635)
(644)
(618)
(633)
(596)
(577)
(548)
(497)
(460)
(421)
(461)
(501)
(522)
(565)
(571)
(634)
(665)
(595)
(556)
(491)
(482)
(549)
(579)
(558)
(551)
Selling, General & Administrative
(296)
(296)
(298)
(305)
(300)
(316)
(330)
(343)
(339)
(331)
(318)
(302)
(285)
(266)
(240)
(224)
(215)
(255)
(269)
(263)
(281)
(268)
(285)
(311)
(315)
(300)
(295)
(303)
(306)
(309)
(301)
(289)
Depreciation & Amortization
(118)
(110)
(112)
(108)
(98)
(100)
(103)
(105)
(114)
(117)
(119)
(119)
(120)
(119)
(116)
(113)
(108)
(105)
(101)
(98)
(97)
(93)
(90)
(86)
(82)
(78)
(75)
(74)
(74)
(74)
(77)
(77)
Other Operating Expenses
(218)
(224)
(224)
(221)
(216)
(220)
(180)
(186)
(192)
(169)
(197)
(175)
(172)
(164)
(141)
(124)
(98)
(101)
(131)
(160)
(187)
(210)
(261)
(271)
(199)
(178)
(122)
(106)
(169)
(196)
(180)
(185)
Operating Income
(100)
N/A
(84)
+16%
(57)
+31%
(1)
+98%
74
N/A
127
+71%
209
+64%
192
-8%
151
-21%
67
-55%
(65)
N/A
(114)
-76%
(176)
-55%
(198)
-12%
(167)
+16%
(138)
+18%
(113)
+18%
(109)
+4%
(95)
+12%
(78)
+18%
29
N/A
287
+885%
544
+90%
687
+26%
718
+4%
551
-23%
349
-37%
271
-22%
222
-18%
155
-30%
161
+4%
126
-22%
Pre-Tax Income
Interest Income Expense
(28)
(36)
(40)
(50)
(51)
(56)
(64)
(62)
(54)
(64)
(56)
(59)
(46)
(53)
(57)
(39)
(16)
(52)
(46)
(155)
(59)
(143)
(156)
(65)
(62)
(61)
(47)
(37)
(38)
(38)
(33)
(34)
Non-Reccuring Items
(274)
(264)
(209)
(204)
(33)
(32)
(26)
(22)
(52)
(52)
(56)
(234)
(180)
(180)
(179)
(34)
(72)
(71)
(71)
(38)
2
0
0
0
(57)
(57)
(58)
(59)
(25)
0
(25)
(24)
Total Other Income
(4)
0
0
0
(5)
0
0
0
(9)
0
0
0
(10)
0
0
0
(22)
0
0
0
(93)
0
0
0
(7)
0
0
0
(3)
0
0
0
Pre-Tax Income
(405)
N/A
(384)
+5%
(306)
+20%
(255)
+17%
(15)
+94%
38
N/A
119
+209%
108
-9%
36
-67%
(50)
N/A
(177)
-257%
(407)
-130%
(412)
-1%
(431)
-5%
(402)
+7%
(211)
+48%
(222)
-6%
(232)
-4%
(212)
+9%
(271)
-28%
(120)
+56%
144
N/A
388
+170%
622
+60%
592
-5%
432
-27%
244
-43%
176
-28%
156
-11%
117
-25%
104
-12%
68
-34%
Net Income
Tax Provision
47
49
22
(3)
(17)
(32)
(48)
(34)
(21)
1
20
35
42
44
45
28
(22)
(32)
(37)
(34)
5
(40)
(100)
(137)
(148)
(114)
(75)
(61)
(58)
(47)
(35)
(25)
Income from Continuing Operations
(359)
(335)
(285)
(258)
(32)
6
71
74
15
(48)
(156)
(371)
(370)
(387)
(358)
(182)
(244)
(264)
(249)
(305)
(115)
104
288
485
444
319
170
115
98
70
69
43
Income to Minority Interest
20
16
10
10
5
5
4
4
19
20
21
19
5
5
4
4
3
3
3
4
5
4
3
1
(4)
(8)
(13)
(15)
(16)
(11)
(6)
(3)
Net Income (Common)
(338)
N/A
(319)
+6%
(274)
+14%
(249)
+9%
(1)
+100%
43
N/A
107
+151%
109
+2%
44
-60%
(20)
N/A
(128)
-546%
(267)
-109%
(281)
-5%
(302)
-7%
(273)
+10%
(180)
+34%
(246)
-37%
(266)
-8%
(252)
+5%
(301)
-20%
(111)
+63%
108
N/A
291
+170%
486
+67%
440
-9%
310
-30%
157
-49%
100
-36%
83
-17%
60
-28%
63
+5%
41
-35%
EPS (Diluted)
-1.97
N/A
-1.87
+5%
-1.6
+14%
-1.45
+9%
0
N/A
0.24
N/A
0.62
+158%
0.63
+2%
0.25
-60%
-0.11
N/A
-0.75
-582%
-1.58
-111%
-1.65
-4%
-1.78
-8%
-1.61
+10%
-1.05
+35%
-1.45
-38%
-1.57
-8%
-1.48
+6%
-1.67
-13%
-0.63
+62%
0.57
N/A
1.54
+170%
2.57
+67%
2.34
-9%
1.64
-30%
0.83
-49%
0.52
-37%
0.44
-15%
0.31
-30%
0.32
+3%
0.21
-34%

See Also

Discover More