Groupon Inc
NASDAQ:GRPN

Watchlist Manager
Groupon Inc Logo
Groupon Inc
NASDAQ:GRPN
Watchlist
Price: 9.32 USD 1.3% Market Closed
Market Cap: 370.4m USD
Have any thoughts about
Groupon Inc?
Write Note

Relative Value

The Relative Value of one GRPN stock under the Base Case scenario is 11.25 USD. Compared to the current market price of 9.32 USD, Groupon Inc is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GRPN Relative Value
Base Case
11.25 USD
Undervaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
21
Median 3Y
0.7
Median 5Y
0.6
Industry
0.6
Forward
0.7
vs History
7
vs Industry
Median 3Y
-1.5
Median 5Y
-2.7
Industry
16.7
Forward
-24.9
vs History
31
vs Industry
Median 3Y
-2.3
Median 5Y
-1.9
Industry
7.8
vs History
vs Industry
Median 3Y
-1.9
Median 5Y
-1.4
Industry
15.2
vs History
33
vs Industry
2
Median 3Y
2.8
Median 5Y
4.3
Industry
1.6
vs History
31
vs Industry
21
Median 3Y
0.6
Median 5Y
0.5
Industry
0.7
Forward
0.9
vs History
39
vs Industry
53
Median 3Y
0.7
Median 5Y
0.7
Industry
2.2
vs History
36
vs Industry
25
Median 3Y
6.8
Median 5Y
7
Industry
8.5
Forward
6.1
vs History
14
vs Industry
8
Median 3Y
-2.6
Median 5Y
-2.8
Industry
12.8
Forward
29.7
vs History
20
vs Industry
Median 3Y
-2.5
Median 5Y
-2.1
Industry
8.9
vs History
20
vs Industry
Median 3Y
-1.9
Median 5Y
-1.9
Industry
12.2
vs History
44
vs Industry
23
Median 3Y
0.9
Median 5Y
1
Industry
1.1

Multiples Across Competitors

GRPN Competitors Multiples
Groupon Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Groupon Inc
NASDAQ:GRPN
373.4m USD 0.7 19.2 8.4 25.9
US
Amazon.com Inc
NASDAQ:AMZN
2.1T USD 3.4 41.9 18.6 34.2
ZA
Naspers Ltd
JSE:NPN
838.5B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
198.9B USD 1.5 16.8 10.5 10.5
CN
Pinduoduo Inc
NASDAQ:PDD
137B USD 2.9 10 7.3 7.3
CN
Meituan
HKEX:3690
919.4B HKD 2.8 37.9 32.6 32.6
AR
Mercadolibre Inc
NASDAQ:MELI
99.5B USD 5.2 69.2 36.8 47.9
UY
MercadoLibre Inc
BMV:MELIN
2.1T MXN 5.3 70.5 37.6 48.8
NL
Prosus NV
AEX:PRX
92.8B EUR 17.8 14.7 -561.4 -561.4
US
DoorDash Inc
NASDAQ:DASH
73.3B USD 7.2 -426.3 223.4 -280.2
CN
JD.Com Inc
HKEX:9618
398.6B HKD 0.3 10.6 6.4 6.4
EV/EBITDA Multiple
EBITDA Growth
US
Groupon Inc
NASDAQ:GRPN
Average EV/EBITDA: 42.4
8.4
187%
US
Amazon.com Inc
NASDAQ:AMZN
18.6
119%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
1 672%
CN
Alibaba Group Holding Ltd
NYSE:BABA
10.5
44%
CN
Pinduoduo Inc
NASDAQ:PDD
7.3
226%
CN
Meituan
HKEX:3690
32.6
327%
AR
Mercadolibre Inc
NASDAQ:MELI
36.8
152%
UY
MercadoLibre Inc
BMV:MELIN
37.6
152%
NL
Prosus NV
AEX:PRX
Negative Multiple: -561.4 N/A
US
D
DoorDash Inc
NASDAQ:DASH
223.4
N/A
CN
JD.Com Inc
HKEX:9618
6.4
70%
EV/EBIT Multiple
EBIT Growth
US
Groupon Inc
NASDAQ:GRPN
Average EV/EBIT: 26.7
25.9
N/A
US
Amazon.com Inc
NASDAQ:AMZN
34.2
164%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
10.5
53%
CN
Pinduoduo Inc
NASDAQ:PDD
7.3
236%
CN
Meituan
HKEX:3690
32.6
516%
AR
Mercadolibre Inc
NASDAQ:MELI
47.9
178%
UY
MercadoLibre Inc
BMV:MELIN
48.8
178%
NL
Prosus NV
AEX:PRX
Negative Multiple: -561.4 N/A
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -280.2 N/A
CN
JD.Com Inc
HKEX:9618
6.4
84%

See Also

Discover More
Back to Top