Grab Holdings Ltd
NASDAQ:GRAB

Watchlist Manager
Grab Holdings Ltd Logo
Grab Holdings Ltd
NASDAQ:GRAB
Watchlist
Price: 5.07 USD -10.58% Market Closed
Market Cap: 20.1B USD
Have any thoughts about
Grab Holdings Ltd?
Write Note

Intrinsic Value

The intrinsic value of one GRAB stock under the Base Case scenario is 2.19 USD. Compared to the current market price of 5.07 USD, Grab Holdings Ltd is Overvalued by 57%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GRAB Intrinsic Value
2.19 USD
Overvaluation 57%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Grab Holdings Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for GRAB cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about GRAB?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Grab Holdings Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Grab Holdings Ltd

Provide an overview of the primary business activities
of Grab Holdings Ltd.

What unique competitive advantages
does Grab Holdings Ltd hold over its rivals?

What risks and challenges
does Grab Holdings Ltd face in the near future?

Summarize the latest earnings call
of Grab Holdings Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Grab Holdings Ltd.

Provide P/S
for Grab Holdings Ltd.

Provide P/E
for Grab Holdings Ltd.

Provide P/OCF
for Grab Holdings Ltd.

Provide P/FCFE
for Grab Holdings Ltd.

Provide P/B
for Grab Holdings Ltd.

Provide EV/S
for Grab Holdings Ltd.

Provide EV/GP
for Grab Holdings Ltd.

Provide EV/EBITDA
for Grab Holdings Ltd.

Provide EV/EBIT
for Grab Holdings Ltd.

Provide EV/OCF
for Grab Holdings Ltd.

Provide EV/FCFF
for Grab Holdings Ltd.

Provide EV/IC
for Grab Holdings Ltd.

Show me price targets
for Grab Holdings Ltd made by professional analysts.

What are the Revenue projections
for Grab Holdings Ltd?

How accurate were the past Revenue estimates
for Grab Holdings Ltd?

What are the Net Income projections
for Grab Holdings Ltd?

How accurate were the past Net Income estimates
for Grab Holdings Ltd?

What are the EPS projections
for Grab Holdings Ltd?

How accurate were the past EPS estimates
for Grab Holdings Ltd?

What are the EBIT projections
for Grab Holdings Ltd?

How accurate were the past EBIT estimates
for Grab Holdings Ltd?

Compare the revenue forecasts
for Grab Holdings Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Grab Holdings Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Grab Holdings Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Grab Holdings Ltd compared to its peers.

Compare the P/E ratios
of Grab Holdings Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Grab Holdings Ltd with its peers.

Analyze the financial leverage
of Grab Holdings Ltd compared to its main competitors.

Show all profitability ratios
for Grab Holdings Ltd.

Provide ROE
for Grab Holdings Ltd.

Provide ROA
for Grab Holdings Ltd.

Provide ROIC
for Grab Holdings Ltd.

Provide ROCE
for Grab Holdings Ltd.

Provide Gross Margin
for Grab Holdings Ltd.

Provide Operating Margin
for Grab Holdings Ltd.

Provide Net Margin
for Grab Holdings Ltd.

Provide FCF Margin
for Grab Holdings Ltd.

Show all solvency ratios
for Grab Holdings Ltd.

Provide D/E Ratio
for Grab Holdings Ltd.

Provide D/A Ratio
for Grab Holdings Ltd.

Provide Interest Coverage Ratio
for Grab Holdings Ltd.

Provide Altman Z-Score Ratio
for Grab Holdings Ltd.

Provide Quick Ratio
for Grab Holdings Ltd.

Provide Current Ratio
for Grab Holdings Ltd.

Provide Cash Ratio
for Grab Holdings Ltd.

What is the historical Revenue growth
over the last 5 years for Grab Holdings Ltd?

What is the historical Net Income growth
over the last 5 years for Grab Holdings Ltd?

What is the current Free Cash Flow
of Grab Holdings Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Grab Holdings Ltd.

Business Breakdown

Grab Holdings Ltd. is a leading superapp in Southeast Asia, revolutionizing the way consumers access a wide range of services from transportation to food delivery. Founded in 2012, Grab began as a ride-hailing service and has since evolved into a multifaceted platform that offers digital payments, food delivery, and various on-demand services across the region. With a presence in multiple countries, including Singapore, Indonesia, and Malaysia, Grab's growth story is fueled by the rapidly increasing demand for mobile and internet-based solutions in Southeast Asia, a region characterized by its young demographic and rising middle class. As the company leverages its robust user base and extens...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Grab Holdings Ltd

Current Assets 6.5B
Cash & Short-Term Investments 5.7B
Receivables 656m
Other Current Assets 228m
Non-Current Assets 2.6B
Long-Term Investments 902m
PP&E 524m
Intangibles 943m
Other Non-Current Assets 271m
Current Liabilities 2.4B
Accounts Payable 1.1B
Other Current Liabilities 1.3B
Non-Current Liabilities 394m
Long-Term Debt 228m
Other Non-Current Liabilities 166m
Efficiency

Earnings Waterfall
Grab Holdings Ltd

Revenue
2.7B USD
Cost of Revenue
-1.6B USD
Gross Profit
1.1B USD
Operating Expenses
-1.2B USD
Operating Income
-124m USD
Other Expenses
28m USD
Net Income
-96m USD

Free Cash Flow Analysis
Grab Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In its third quarter of 2024, Grab reported a remarkable earnings surge, with adjusted EBITDA tripling to $90 million year-on-year, marking its 11th consecutive quarter of growth. Monthly transacting users grew 16% to 42 million, indicating healthy platform activity. The Delivery segment achieved a GMV growth of 16% year-on-year, while Mobility saw a 30% increase. Looking ahead, Grab anticipates strong demand, projecting 2024 adjusted EBITDA in the range of $308 to $313 million. Their strategic focus on affordable offerings and cross-selling between Food and Mart is expected to leverage further growth, with the advertising sector also performing strongly, now contributing $185 million in revenue.

What is Earnings Call?
Fundamental Scores

GRAB Profitability Score
Profitability Due Diligence

Grab Holdings Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
Positive Gross Profit
37/100
Profitability
Score

Grab Holdings Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

GRAB Solvency Score
Solvency Due Diligence

Grab Holdings Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
53/100
Solvency
Score

Grab Holdings Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GRAB Price Targets Summary
Grab Holdings Ltd

Wall Street analysts forecast GRAB stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GRAB is 5.47 USD with a low forecast of 4.04 USD and a high forecast of 8.4 USD.

Lowest
Price Target
4.04 USD
20% Downside
Average
Price Target
5.47 USD
8% Upside
Highest
Price Target
8.4 USD
66% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for GRAB?

Click here to dive deeper.

Dividends

Grab Holdings Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for GRAB is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

GRAB News

Other Videos

Profile

Grab Holdings Ltd Logo
Grab Holdings Ltd

Country

Singapore

Industry

Road & Rail

Market Cap

20.4B USD

Dividend Yield

0%

Description

Grab Holdings Ltd. enables millions of people each day to access its driver- and merchant-partners to order food or groceries, send packages, hail a ride or taxi, pay for online purchases or access services such as lending, insurance, wealth management and telemedicine, all through a single “everyday everything” app. The firm's platform operates across the deliveries, mobility and digital financial services sectors in approximately 400 cities in eight countries in the Southeast Asia region, including Cambodia, Indonesia, Malaysia, Myanmar, the Philippines, Singapore, Thailand and Vietnam. The firm's application platform enables people each day to access its driver- and merchant-partners to order food or groceries, send packages, hail a ride or taxi, pay for online purchases or access services such as lending, insurance, wealth management and telemedicine, all through a single everyday everything application. Its application is available on both Google Play Store and Apple Store.

Contact

9 Straits View, Marina One West Tower #23-07/12
+6596841256.0
www.grab.com

IPO

2020-10-01

Employees

-

Officers

Co-Founder, Chairman & CEO
Mr. Ping Yeow Tan
Chief Financial Officer
Mr. Peter Oey
Chief Operating Officer
Mr. Alexander Charles Hungate
Chief Technology Officer
Mr. Suthen Thomas Paradatheth
Head of US Investor Relations
Vivian Tong
General Counsel
Mr. Christopher W. Betts
Show More
Chief People Officer & Director
Ms. Chin Yin Ong
Advisor
Ms. Hooi Ling Tan
Head of Strategic Finance
Kenneth Lek
Chief Product Officer
Mr. Philipp Wolfgang Josef Kandal
Show Less

See Also

Discover More
What is the Intrinsic Value of one GRAB stock?

The intrinsic value of one GRAB stock under the Base Case scenario is 2.19 USD.

Is GRAB stock undervalued or overvalued?

Compared to the current market price of 5.07 USD, Grab Holdings Ltd is Overvalued by 57%.

Back to Top