Grab Holdings Ltd
NASDAQ:GRAB

Watchlist Manager
Grab Holdings Ltd Logo
Grab Holdings Ltd
NASDAQ:GRAB
Watchlist
Price: 5.07 USD -10.58% Market Closed
Market Cap: 20.1B USD
Have any thoughts about
Grab Holdings Ltd?
Write Note

Relative Value

The Relative Value of one GRAB stock under the Base Case scenario is 1.41 USD. Compared to the current market price of 5.07 USD, Grab Holdings Ltd is Overvalued by 72%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GRAB Relative Value
Base Case
1.41 USD
Overvaluation 72%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
24
vs Industry
10
Median 3Y
6.8
Median 5Y
5.8
Industry
0.9
Forward
7.3
vs History
vs Industry
Median 3Y
-13.6
Median 5Y
-28.1
Industry
15.8
Forward
-125.4
vs History
18
vs Industry
5
Median 3Y
-7.9
Median 5Y
-15
Industry
7.5
vs History
vs Industry
Median 3Y
-7.4
Median 5Y
-15.7
Industry
18.1
vs History
0
vs Industry
22
Median 3Y
1.9
Median 5Y
1.8
Industry
1.3
vs History
14
vs Industry
14
Median 3Y
4.4
Median 5Y
4.1
Industry
1.3
Forward
5.4
vs History
18
vs Industry
21
Median 3Y
9.1
Median 5Y
-9.2
Industry
5.7
vs History
0
vs Industry
Median 3Y
-12.8
Median 5Y
-17.1
Industry
8.1
Forward
47.1
vs History
vs Industry
Median 3Y
-13
Median 5Y
-20
Industry
14.3
Forward
-73.2
vs History
18
vs Industry
8
Median 3Y
-4
Median 5Y
-10.2
Industry
10
vs History
6
vs Industry
9
Median 3Y
-9.9
Median 5Y
-14.1
Industry
18.5
vs History
14
vs Industry
7
Median 3Y
2.9
Median 5Y
2.8
Industry
0.9

Multiples Across Competitors

GRAB Competitors Multiples
Grab Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Grab Holdings Ltd
NASDAQ:GRAB
20.4B USD 7.6 -212.7 651.8 -120.9
US
Uber Technologies Inc
NYSE:UBER
150.5B USD 3.6 34.2 41.8 52.8
US
Old Dominion Freight Line Inc
NASDAQ:ODFL
47.2B USD 8 37.9 24 28.9
CN
DiDi Global Inc
OTC:DIDIY
22.2B USD 0.8 160.3 -60.7 -60.7
US
J B Hunt Transport Services Inc
NASDAQ:JBHT
18.4B USD 1.5 32.3 12.2 23.3
US
XPO Logistics Inc
NYSE:XPO
17.3B USD 2.1 46.7 17.1 28.6
US
Saia Inc
NASDAQ:SAIA
14.4B USD 4.5 38.4 21.2 29.4
US
U-Haul Holding Co
NYSE:UHAL
13.9B USD 2.5 28.9 11.5 24.8
US
Amerco
F:AUK
12.8B EUR 2.4 27.8 11.2 24.1
CA
TFI International Inc
TSX:TFII
17.6B CAD 1.5 26.8 11.8 20.2
CN
Full Truck Alliance Co Ltd
NYSE:YMM
9.8B USD 8.4 32.1 49.7 52.8

See Also

Discover More
Back to Top