Grab Holdings Ltd
NASDAQ:GRAB

Watchlist Manager
Grab Holdings Ltd Logo
Grab Holdings Ltd
NASDAQ:GRAB
Watchlist
Price: 5.07 USD -10.58% Market Closed
Market Cap: 20.1B USD
Have any thoughts about
Grab Holdings Ltd?
Write Note

Income Statement

Earnings Waterfall
Grab Holdings Ltd

Revenue
2.7B USD
Cost of Revenue
-1.6B USD
Gross Profit
1.1B USD
Operating Expenses
-1.2B USD
Operating Income
-124m USD
Other Expenses
28m USD
Net Income
-96m USD

Income Statement
Grab Holdings Ltd

Rotate your device to view
Income Statement
Currency: USD
Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
675
N/A
903
+34%
828
-8%
1 210
+46%
1 433
+18%
1 730
+21%
1 976
+14%
2 209
+12%
2 359
+7%
2 488
+5%
2 585
+4%
2 686
+4%
Gross Profit
Cost of Revenue
(1 063)
(1 380)
(1 210)
(1 531)
(1 356)
(1 418)
(1 457)
(1 511)
(1 499)
(1 522)
(1 534)
(1 568)
Gross Profit
(388)
N/A
(477)
-23%
(382)
+20%
(321)
+16%
77
N/A
312
+305%
519
+66%
698
+34%
860
+23%
966
+12%
1 051
+9%
1 118
+6%
Operating Income
Operating Expenses
(1 141)
(1 496)
(1 350)
(1 684)
(1 396)
(1 381)
(1 325)
(1 305)
(1 252)
(1 220)
(1 233)
(1 242)
Selling, General & Administrative
(786)
(1 025)
(911)
(1 127)
(926)
(904)
(870)
(861)
(843)
(824)
(833)
(820)
Research & Development
(356)
(475)
(429)
(545)
(466)
(476)
(446)
(429)
(421)
(408)
(421)
(419)
Other Operating Expenses
1
4
(10)
(12)
(4)
(1)
(9)
(15)
12
12
21
(3)
Operating Income
(1 529)
N/A
(1 973)
-29%
(1 732)
+12%
(2 005)
-16%
(1 319)
+34%
(1 069)
+19%
(806)
+25%
(607)
+25%
(392)
+35%
(254)
+35%
(182)
+28%
(124)
+32%
Pre-Tax Income
Interest Income Expense
(1 644)
(1 633)
(975)
(1 023)
(361)
(406)
(197)
(139)
53
59
41
116
Non-Reccuring Items
(379)
(380)
(385)
(402)
(54)
(64)
(119)
(121)
(127)
(135)
(87)
(90)
Pre-Tax Income
(3 552)
N/A
(3 986)
-12%
(3 092)
+22%
(3 430)
-11%
(1 734)
+49%
(1 539)
+11%
(1 122)
+27%
(867)
+23%
(466)
+46%
(330)
+29%
(228)
+31%
(98)
+57%
Net Income
Tax Provision
(3)
(4)
(3)
(7)
(6)
(16)
(9)
(21)
(19)
(21)
(43)
(59)
Income from Continuing Operations
(3 555)
(3 990)
(3 095)
(3 437)
(1 740)
(1 555)
(1 131)
(888)
(485)
(351)
(271)
(157)
Income to Minority Interest
106
118
101
116
57
51
39
32
51
56
58
61
Net Income (Common)
(3 449)
N/A
(3 872)
-12%
(2 994)
+23%
(3 321)
-11%
(1 683)
+49%
(1 504)
+11%
(1 092)
+27%
(856)
+22%
(434)
+49%
(295)
+32%
(213)
+28%
(96)
+55%
EPS (Diluted)
-0.92
N/A
-1
-9%
-0.82
+18%
-0.81
+1%
-0.44
+46%
-0.39
+11%
-0.27
+31%
-0.21
+22%
-0.11
+48%
-0.07
+36%
-0.05
+29%
-0.02
+60%

See Also

Discover More