GoPro Inc
NASDAQ:GPRO

Watchlist Manager
GoPro Inc Logo
GoPro Inc
NASDAQ:GPRO
Watchlist
Price: 1.22 USD 1.67% Market Closed
Market Cap: 188.8m USD
Have any thoughts about
GoPro Inc?
Write Note

Intrinsic Value

The intrinsic value of one GPRO stock under the Base Case scenario is 1.88 USD. Compared to the current market price of 1.22 USD, GoPro Inc is Undervalued by 35%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GPRO Intrinsic Value
1.88 USD
Undervaluation 35%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
GoPro Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for GPRO cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about GPRO?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
GoPro Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about GoPro Inc

Provide an overview of the primary business activities
of GoPro Inc.

What unique competitive advantages
does GoPro Inc hold over its rivals?

What risks and challenges
does GoPro Inc face in the near future?

Has there been any significant insider trading activity
in GoPro Inc recently?

Summarize the latest earnings call
of GoPro Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for GoPro Inc.

Provide P/S
for GoPro Inc.

Provide P/E
for GoPro Inc.

Provide P/OCF
for GoPro Inc.

Provide P/FCFE
for GoPro Inc.

Provide P/B
for GoPro Inc.

Provide EV/S
for GoPro Inc.

Provide EV/GP
for GoPro Inc.

Provide EV/EBITDA
for GoPro Inc.

Provide EV/EBIT
for GoPro Inc.

Provide EV/OCF
for GoPro Inc.

Provide EV/FCFF
for GoPro Inc.

Provide EV/IC
for GoPro Inc.

Show me price targets
for GoPro Inc made by professional analysts.

What are the Revenue projections
for GoPro Inc?

How accurate were the past Revenue estimates
for GoPro Inc?

What are the Net Income projections
for GoPro Inc?

How accurate were the past Net Income estimates
for GoPro Inc?

What are the EPS projections
for GoPro Inc?

How accurate were the past EPS estimates
for GoPro Inc?

What are the EBIT projections
for GoPro Inc?

How accurate were the past EBIT estimates
for GoPro Inc?

Compare the revenue forecasts
for GoPro Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of GoPro Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of GoPro Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of GoPro Inc compared to its peers.

Compare the P/E ratios
of GoPro Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing GoPro Inc with its peers.

Analyze the financial leverage
of GoPro Inc compared to its main competitors.

Show all profitability ratios
for GoPro Inc.

Provide ROE
for GoPro Inc.

Provide ROA
for GoPro Inc.

Provide ROIC
for GoPro Inc.

Provide ROCE
for GoPro Inc.

Provide Gross Margin
for GoPro Inc.

Provide Operating Margin
for GoPro Inc.

Provide Net Margin
for GoPro Inc.

Provide FCF Margin
for GoPro Inc.

Show all solvency ratios
for GoPro Inc.

Provide D/E Ratio
for GoPro Inc.

Provide D/A Ratio
for GoPro Inc.

Provide Interest Coverage Ratio
for GoPro Inc.

Provide Altman Z-Score Ratio
for GoPro Inc.

Provide Quick Ratio
for GoPro Inc.

Provide Current Ratio
for GoPro Inc.

Provide Cash Ratio
for GoPro Inc.

What is the historical Revenue growth
over the last 5 years for GoPro Inc?

What is the historical Net Income growth
over the last 5 years for GoPro Inc?

What is the current Free Cash Flow
of GoPro Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for GoPro Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
GoPro Inc

Current Assets 454.6m
Cash & Short-Term Investments 130.2m
Receivables 133.2m
Other Current Assets 191.2m
Non-Current Assets 207m
PP&E 24.5m
Intangibles 158.8m
Other Non-Current Assets 23.7m
Current Liabilities 344.4m
Accounts Payable 155.4m
Accrued Liabilities 119.7m
Other Current Liabilities 69.4m
Non-Current Liabilities 133.2m
Long-Term Debt 93.1m
Other Non-Current Liabilities 40.2m
Efficiency

Earnings Waterfall
GoPro Inc

Revenue
896m USD
Cost of Revenue
-593.1m USD
Gross Profit
303m USD
Operating Expenses
-398m USD
Operating Income
-95m USD
Other Expenses
-302.5m USD
Net Income
-397.5m USD

Free Cash Flow Analysis
GoPro Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

GPRO Profitability Score
Profitability Due Diligence

GoPro Inc's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative Free Cash Flow
Positive 3-Year Average ROIC
Negative Revenue Growth Forecast
37/100
Profitability
Score

GoPro Inc's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

GPRO Solvency Score
Solvency Due Diligence

GoPro Inc's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
47/100
Solvency
Score

GoPro Inc's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GPRO Price Targets Summary
GoPro Inc

Wall Street analysts forecast GPRO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GPRO is 1.38 USD with a low forecast of 1.21 USD and a high forecast of 1.58 USD.

Lowest
Price Target
1.21 USD
1% Downside
Average
Price Target
1.38 USD
13% Upside
Highest
Price Target
1.58 USD
29% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for GPRO?

Click here to dive deeper.

Dividends

GoPro Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for GPRO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

GPRO Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

GPRO News

Other Videos

Profile

GoPro Inc Logo
GoPro Inc

Country

United States of America

Industry

Consumer products

Market Cap

188.8m USD

Dividend Yield

0%

Description

GoPro, Inc. engages in manufacturing and selling camera and camera accessories. The company is headquartered in San Mateo, California and currently employs 766 full-time employees. The company went IPO on 2014-06-26. The firm offers a family of cameras, including its cloud connected HERO10 Black, HERO9 Black, HERO8 Black and MAX cameras. Its HERO10 Black camera offers 5,300 pixels (5.3K) video at 60 frames per second, HERO9 Black camera offers 5K video at 30 frames per second, and HERO8 Black camera can shoot video in 4K at 60 frames per second. Its MAX captures video in 360-degrees at 6K resolution and stitches to 5.6K. The company offers a range of mounts and accessories, either bundled with a camera or sold separately. The company also offers offer mobile and Web applications that provide a complete media workflow for archiving, editing, multi-clip story creation and sharing content on the fly. Its GoPro subscription service offers a range of benefits, including a camera protection plan and a platform that enables subscribers to easily access, edit and share content. The company also offers lifestyle gear, such as bags, t-shirts and other soft goods.

Contact

CALIFORNIA
San Mateo
3025 Clearview Way
+16503327600.0
gopro.com

IPO

2014-06-26

Employees

766

Officers

Founder, CEO & Chairman
Mr. Nicholas D. Woodman
Executive VP, CFO & COO
Mr. Brian T. McGee
Senior VP of Corporate/Business Development, Chief Legal & Compliance Officer and Secretary
Ms. Eve T. Saltman
Senior Vice President of Global Sales & Channel Marketing
Mr. Dean Jahnke
Chief Accounting Officer
Mr. Charles Lafrades
Vice President of Corporate Communications
Mr. Christopher Clark
Show More
Vice President of Global Marketing & Communications
Mr. Rick Loughery
Senior Vice President of People & Places
Mr. Tim Betry
Senior Vice President of Product Management
Mr. Pablo Lema
Senior Vice President of Engineering
Mr. Vincent Nakayama
Show Less

See Also

Discover More
What is the Intrinsic Value of one GPRO stock?

The intrinsic value of one GPRO stock under the Base Case scenario is 1.88 USD.

Is GPRO stock undervalued or overvalued?

Compared to the current market price of 1.22 USD, GoPro Inc is Undervalued by 35%.

Back to Top