
Alphabet Inc
NASDAQ:GOOGL

Intrinsic Value
The intrinsic value of one
GOOGL
stock under the Base Case scenario is
155.38
USD.
Compared to the current market price of 147.67 USD,
Alphabet Inc
is
Undervalued by 5%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Alphabet Inc
Fundamental Analysis

Increasing regulatory scrutiny of Google Search, including potential antitrust actions, may disrupt Alphabet’s core advertising engine and force structural changes that inhibit the company’s ability to leverage user data across its ecosystem.
Alphabet’s dominant search platform continues to benefit from powerful network effects and unparalleled user data, providing resilient, high-margin advertising revenue that funds long-term innovation and expansion.

Revenue & Expenses Breakdown
Alphabet Inc
Balance Sheet Decomposition
Alphabet Inc
Current Assets | 163.7B |
Cash & Short-Term Investments | 95.7B |
Receivables | 52.3B |
Other Current Assets | 15.7B |
Non-Current Assets | 286.5B |
Long-Term Investments | 38B |
PP&E | 184.6B |
Intangibles | 31.9B |
Other Non-Current Assets | 32.1B |
Free Cash Flow Analysis
Alphabet Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Alphabet Inc
Revenue
|
350B
USD
|
Cost of Revenue
|
-146.3B
USD
|
Gross Profit
|
203.7B
USD
|
Operating Expenses
|
-90B
USD
|
Operating Income
|
113.7B
USD
|
Other Expenses
|
-13.6B
USD
|
Net Income
|
100.1B
USD
|
GOOGL Profitability Score
Profitability Due Diligence
Alphabet Inc's profitability score is 72/100. The higher the profitability score, the more profitable the company is.

Score
Alphabet Inc's profitability score is 72/100. The higher the profitability score, the more profitable the company is.
GOOGL Solvency Score
Solvency Due Diligence
Alphabet Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Score
Alphabet Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GOOGL Price Targets Summary
Alphabet Inc
According to Wall Street analysts, the average 1-year price target for
GOOGL
is 218.23 USD
with a low forecast of 168.67 USD and a high forecast of 252 USD.
Dividends
Current shareholder yield for GOOGL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
GOOGL
stock under the Base Case scenario is
155.38
USD.
Compared to the current market price of 147.67 USD,
Alphabet Inc
is
Undervalued by 5%.