Alphabet Inc
NASDAQ:GOOGL

Watchlist Manager
Alphabet Inc Logo
Alphabet Inc
NASDAQ:GOOGL
Watchlist
Price: 161.96 USD 1.68% Market Closed
Market Cap: 2T USD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Income Statement

0
Revenue
+0%
3Y
+33%
5Y
+116%
10Y
+430%
0
Operating Income
+0%
3Y
+43%
5Y
+230%
10Y
+598%
0
Net Income
+0%
3Y
+49%
5Y
+222%
10Y
+677%

Earnings Waterfall
Alphabet Inc

Revenue
359.7B USD
Cost of Revenue
-149B USD
Gross Profit
210.8B USD
Operating Expenses
-93.2B USD
Operating Income
117.5B USD
Other Expenses
-6.5B USD
Net Income
111B USD

Income Statement
Alphabet Inc

Rotate your device to view
Income Statement
Currency: USD
Millions
Ones
Thousands
Millions
Billions
TTM
Quarterly
Annual
TTM
Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025
Revenue
Revenue
67 839
N/A
69 611
+3%
71 763
+3%
74 989
+4%
77 988
+4%
81 761
+5%
85 537
+5%
90 272
+6%
94 765
+5%
99 275
+5%
104 596
+5%
110 855
+6%
117 251
+6%
123 898
+6%
129 866
+5%
136 819
+5%
142 012
+4%
148 299
+4%
155 058
+5%
161 857
+4%
166 677
+3%
166 030
0%
171 704
+3%
182 527
+6%
196 682
+8%
220 265
+12%
239 210
+9%
257 637
+8%
270 334
+5%
278 139
+3%
282 113
+1%
282 836
+0%
284 612
+1%
289 531
+2%
297 132
+3%
307 394
+3%
318 146
+3%
328 284
+3%
339 859
+4%
350 018
+3%
359 713
+3%
Gross Profit
Cost of Revenue
(26 086)
(26 555)
(26 897)
(28 164)
(29 456)
(31 003)
(32 665)
(35 138)
(37 285)
(39 528)
(41 977)
(45 583)
(49 255)
(52 765)
(55 898)
(59 549)
(62 094)
(65 507)
(68 794)
(71 896)
(74 866)
(76 123)
(79 672)
(84 732)
(89 853)
(97 527)
(104 031)
(110 939)
(116 435)
(120 312)
(123 849)
(126 203)
(126 535)
(128 328)
(130 376)
(132 372)
(136 000)
(139 610)
(142 878)
(146 306)
(148 955)
Gross Profit
41 753
N/A
43 056
+3%
44 866
+4%
46 825
+4%
48 532
+4%
50 758
+5%
52 872
+4%
55 134
+4%
57 480
+4%
59 747
+4%
62 619
+5%
65 272
+4%
67 996
+4%
71 133
+5%
73 968
+4%
77 270
+4%
79 918
+3%
82 792
+4%
86 264
+4%
89 961
+4%
91 811
+2%
89 907
-2%
92 032
+2%
97 795
+6%
106 829
+9%
122 738
+15%
135 179
+10%
146 698
+9%
153 899
+5%
157 827
+3%
158 264
+0%
156 633
-1%
158 077
+1%
161 203
+2%
166 756
+3%
175 022
+5%
182 146
+4%
188 674
+4%
196 981
+4%
203 712
+3%
210 758
+3%
Operating Income
Operating Expenses
(24 925)
(25 661)
(26 487)
(27 465)
(28 277)
(29 360)
(30 415)
(31 418)
(32 538)
(33 905)
(34 762)
(36 358)
(38 017)
(39 906)
(41 898)
(44 675)
(46 651)
(48 461)
(51 381)
(54 033)
(56 211)
(57 104)
(57 193)
(56 571)
(57 145)
(60 076)
(62 699)
(67 984)
(71 528)
(75 364)
(79 697)
(81 791)
(83 356)
(84 027)
(85 270)
(86 796)
(87 457)
(87 675)
(88 175)
(90 022)
(93 234)
Selling, General & Administrative
(14 466)
(14 651)
(14 902)
(15 183)
(15 381)
(15 890)
(16 579)
(17 470)
(18 015)
(18 573)
(18 821)
(19 733)
(20 295)
(21 242)
(22 207)
(23 256)
(24 242)
(24 953)
(26 551)
(28 015)
(29 402)
(29 633)
(29 420)
(28 998)
(28 907)
(31 038)
(32 823)
(36 422)
(38 332)
(40 002)
(41 756)
(42 291)
(42 589)
(42 524)
(42 804)
(43 087)
(42 478)
(41 735)
(41 062)
(40 696)
(41 191)
Research & Development
(10 459)
(11 010)
(11 585)
(12 282)
(12 896)
(13 470)
(13 836)
(13 948)
(14 523)
(15 332)
(15 941)
(16 625)
(17 722)
(18 664)
(19 691)
(21 419)
(22 409)
(23 508)
(24 830)
(26 018)
(26 809)
(27 471)
(27 773)
(27 573)
(28 238)
(29 038)
(29 876)
(31 562)
(33 196)
(35 362)
(37 941)
(39 500)
(40 767)
(41 503)
(42 466)
(43 709)
(44 979)
(45 940)
(47 113)
(49 326)
(50 619)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 424)
Operating Income
16 828
N/A
17 395
+3%
18 379
+6%
19 360
+5%
20 255
+5%
21 398
+6%
22 457
+5%
23 716
+6%
24 942
+5%
25 842
+4%
27 857
+8%
28 914
+4%
29 979
+4%
31 227
+4%
32 070
+3%
32 595
+2%
33 267
+2%
34 331
+3%
34 883
+2%
35 928
+3%
35 600
-1%
32 803
-8%
34 839
+6%
41 224
+18%
49 684
+21%
62 662
+26%
72 480
+16%
78 714
+9%
82 371
+5%
82 463
+0%
78 567
-5%
74 842
-5%
74 721
0%
77 176
+3%
81 486
+6%
88 226
+8%
94 689
+7%
100 999
+7%
108 806
+8%
113 690
+4%
117 524
+3%
Pre-Tax Income
Interest Income Expense
532
514
406
35
(449)
(547)
(680)
90
583
795
847
765
3 961
5 316
7 073
8 383
6 559
8 509
5 599
5 473
4 092
2 689
6 069
8 104
13 486
14 607
14 755
13 517
7 111
2 858
(758)
(4 693)
(2 885)
(1 903)
(1 249)
868
2 812
2 704
6 235
6 288
14 603
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(2 736)
(2 736)
(2 736)
(2 736)
(5 071)
(5 071)
(5 071)
(6 768)
(1 697)
(1 697)
(1 697)
0
0
0
0
0
0
0
0
0
0
0
0
(2 558)
(2 628)
(2 730)
(3 933)
(2 339)
(3 062)
(3 691)
(1 300)
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
31
35
193
256
370
488
716
344
315
197
64
250
(287)
(717)
(1 213)
(994)
(542)
(695)
208
(79)
(456)
(126)
(811)
(1 246)
(1 562)
(1 953)
(2 214)
(1 497)
(1 097)
93
774
1 179
1 321
843
945
556
665
834
634
1 137
1 162
Pre-Tax Income
17 391
N/A
17 944
+3%
18 978
+6%
19 651
+4%
20 176
+3%
21 339
+6%
22 493
+5%
24 150
+7%
25 840
+7%
24 098
-7%
26 032
+8%
27 193
+4%
30 917
+14%
30 755
-1%
32 859
+7%
34 913
+6%
32 516
-7%
40 448
+24%
38 993
-4%
39 625
+2%
39 236
-1%
35 366
-10%
40 097
+13%
48 082
+20%
61 608
+28%
75 316
+22%
85 021
+13%
90 734
+7%
88 385
-3%
85 414
-3%
78 583
-8%
71 328
-9%
70 599
-1%
73 488
+4%
78 452
+7%
85 717
+9%
95 827
+12%
101 475
+6%
111 984
+10%
119 815
+7%
133 289
+11%
Net Income
Tax Provision
(3 825)
(3 866)
(3 845)
(3 303)
(3 136)
(3 353)
(3 425)
(4 672)
(5 143)
(4 754)
(5 017)
(4 707)
(4 456)
(4 623)
(4 267)
(4 177)
(4 524)
(5 704)
(6 373)
(5 282)
(4 714)
(3 832)
(4 384)
(7 813)
(10 245)
(12 387)
(14 403)
(14 701)
(13 041)
(11 798)
(9 993)
(9 756)
(9 617)
(8 935)
(8 120)
(11 922)
(9 321)
(11 118)
(15 015)
(16 997)
(21 693)
Income from Continuing Operations
13 566
14 078
15 133
16 348
17 040
17 986
19 068
19 478
20 697
19 344
21 015
22 486
26 461
26 132
28 592
30 736
27 992
34 744
32 620
34 343
34 522
31 534
35 713
40 269
51 363
62 929
70 618
76 033
75 344
73 616
68 590
61 572
60 982
64 553
70 332
73 795
86 506
90 357
96 969
102 818
111 596
Net Income (Common)
14 280
N/A
14 338
+0%
15 578
+9%
15 826
+2%
16 518
+4%
17 986
+9%
19 068
+6%
19 478
+2%
20 697
+6%
19 344
-7%
21 015
+9%
12 662
-40%
16 637
+31%
16 308
-2%
18 768
+15%
30 736
+64%
27 992
-9%
34 744
+24%
32 620
-6%
34 343
+5%
34 522
+1%
31 534
-9%
35 713
+13%
40 269
+13%
51 363
+28%
62 929
+23%
70 618
+12%
76 033
+8%
74 539
-2%
72 016
-3%
66 990
-7%
59 972
-10%
58 587
-2%
60 953
+4%
66 732
+9%
73 795
+11%
82 406
+12%
87 657
+6%
94 269
+8%
100 118
+6%
110 996
+11%
EPS (Diluted)
1.03
N/A
1.03
N/A
1.12
+9%
1.14
+2%
1.19
+4%
1.29
+8%
1.36
+5%
1.39
+2%
1.49
+7%
1.39
-7%
1.51
+9%
0.89
-41%
1.17
+31%
1.15
-2%
1.33
+16%
2.19
+65%
1.99
-9%
2.47
+24%
2.33
-6%
2.46
+6%
2.49
+1%
2.29
-8%
2.6
+14%
2.93
+13%
3.76
+28%
4.62
+23%
5.21
+13%
5.61
+8%
5.58
-1%
5.43
-3%
5.11
-6%
4.55
-11%
4.56
+0%
4.77
+5%
5.25
+10%
5.84
+11%
6.57
+13%
7.01
+7%
7.59
+8%
7.52
-1%
9.03
+20%

See Also

Summary
GOOGL intrinsic value, competitors valuation, and company profile.
DCF Valuation
GOOGL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GOOGL stock valuation using valuation multiples.
Wall Street Estimates
GOOGL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GOOGL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 250,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.