Gogo Inc
NASDAQ:GOGO

Watchlist Manager
Gogo Inc Logo
Gogo Inc
NASDAQ:GOGO
Watchlist
Price: 8.12 USD -1.93% Market Closed
Market Cap: 1B USD
Have any thoughts about
Gogo Inc?
Write Note

Relative Value

The Relative Value of one GOGO stock under the Base Case scenario is 16.41 USD. Compared to the current market price of 8.12 USD, Gogo Inc is Undervalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GOGO Relative Value
Base Case
16.41 USD
Undervaluation 51%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
23
Median 3Y
4.2
Median 5Y
3.5
Industry
1.4
Forward
2.5
vs History
9
vs Industry
49
Median 3Y
9.6
Median 5Y
7.1
Industry
17.1
Forward
23.8
vs History
52
vs Industry
16
Median 3Y
16.7
Median 5Y
11.1
Industry
6.5
vs History
14
vs Industry
5
Median 3Y
-23
Median 5Y
-3.4
Industry
16.3
vs History
20
vs Industry
1
Median 3Y
-3.2
Median 5Y
-1.4
Industry
1.9
vs History
90
vs Industry
20
Median 3Y
5.8
Median 5Y
5.8
Industry
2
Forward
3.5
vs History
95
vs Industry
28
Median 3Y
8.6
Median 5Y
8.5
Industry
4.2
vs History
80
vs Industry
23
Median 3Y
14.9
Median 5Y
16
Industry
8.1
Forward
10.8
vs History
74
vs Industry
34
Median 3Y
16.7
Median 5Y
17
Industry
13.7
Forward
15.3
vs History
52
vs Industry
13
Median 3Y
22.2
Median 5Y
15.3
Industry
8.8
vs History
57
vs Industry
16
Median 3Y
38.2
Median 5Y
24
Industry
16
vs History
69
vs Industry
15
Median 3Y
4.1
Median 5Y
3.7
Industry
1.2

Multiples Across Competitors

GOGO Competitors Multiples
Gogo Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Gogo Inc
NASDAQ:GOGO
1B USD 2.5 18.2 12.3 14.3
US
T-Mobile US Inc
NASDAQ:TMUS
277.5B USD 3.5 26.8 11.6 20.4
ZA
Vodacom Group Ltd
JSE:VOD
197.2B Zac 0 0 0 0
CN
China Mobile Ltd
SSE:600941
1.4T CNY 1.4 10.3 8 8
ZA
MTN Group Ltd
JSE:MTN
146.9B Zac 0 0 0 0
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
8.9T INR 5.7 72.8 12.9 26.7
JP
SoftBank Group Corp
TSE:9984
12.6T JPY 1.8 220.7 13.8 34.3
JP
KDDI Corp
TSE:9433
10.5T JPY 1.8 16.4 6.8 11.7
JP
SoftBank Corp
TSE:9434
9.2T JPY 1.5 18.1 7.4 13.1
MX
America Movil SAB de CV
BMV:AMXB
949.4B MXN 1.2 29.2 4.4 8.4
TH
Advanced Info Service PCL
SET:ADVANC
859.5B THB 4.1 26.2 9.7 22

See Also

Discover More
Back to Top