Golar LNG Ltd
NASDAQ:GLNG

Watchlist Manager
Golar LNG Ltd Logo
Golar LNG Ltd
NASDAQ:GLNG
Watchlist
Price: 36.92 USD 0.16% Market Closed
Market Cap: 3.8B USD
Have any thoughts about
Golar LNG Ltd?
Write Note

Intrinsic Value

The intrinsic value of one GLNG stock under the Base Case scenario is 21 USD. Compared to the current market price of 36.92 USD, Golar LNG Ltd is Overvalued by 43%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GLNG Intrinsic Value
21 USD
Overvaluation 43%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Golar LNG Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for GLNG cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about GLNG?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Golar LNG Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Golar LNG Ltd

Provide an overview of the primary business activities
of Golar LNG Ltd.

What unique competitive advantages
does Golar LNG Ltd hold over its rivals?

What risks and challenges
does Golar LNG Ltd face in the near future?

Summarize the latest earnings call
of Golar LNG Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Golar LNG Ltd.

Provide P/S
for Golar LNG Ltd.

Provide P/E
for Golar LNG Ltd.

Provide P/OCF
for Golar LNG Ltd.

Provide P/FCFE
for Golar LNG Ltd.

Provide P/B
for Golar LNG Ltd.

Provide EV/S
for Golar LNG Ltd.

Provide EV/GP
for Golar LNG Ltd.

Provide EV/EBITDA
for Golar LNG Ltd.

Provide EV/EBIT
for Golar LNG Ltd.

Provide EV/OCF
for Golar LNG Ltd.

Provide EV/FCFF
for Golar LNG Ltd.

Provide EV/IC
for Golar LNG Ltd.

Show me price targets
for Golar LNG Ltd made by professional analysts.

What are the Revenue projections
for Golar LNG Ltd?

How accurate were the past Revenue estimates
for Golar LNG Ltd?

What are the Net Income projections
for Golar LNG Ltd?

How accurate were the past Net Income estimates
for Golar LNG Ltd?

What are the EPS projections
for Golar LNG Ltd?

How accurate were the past EPS estimates
for Golar LNG Ltd?

What are the EBIT projections
for Golar LNG Ltd?

How accurate were the past EBIT estimates
for Golar LNG Ltd?

Compare the revenue forecasts
for Golar LNG Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Golar LNG Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Golar LNG Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Golar LNG Ltd compared to its peers.

Compare the P/E ratios
of Golar LNG Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Golar LNG Ltd with its peers.

Analyze the financial leverage
of Golar LNG Ltd compared to its main competitors.

Show all profitability ratios
for Golar LNG Ltd.

Provide ROE
for Golar LNG Ltd.

Provide ROA
for Golar LNG Ltd.

Provide ROIC
for Golar LNG Ltd.

Provide ROCE
for Golar LNG Ltd.

Provide Gross Margin
for Golar LNG Ltd.

Provide Operating Margin
for Golar LNG Ltd.

Provide Net Margin
for Golar LNG Ltd.

Provide FCF Margin
for Golar LNG Ltd.

Show all solvency ratios
for Golar LNG Ltd.

Provide D/E Ratio
for Golar LNG Ltd.

Provide D/A Ratio
for Golar LNG Ltd.

Provide Interest Coverage Ratio
for Golar LNG Ltd.

Provide Altman Z-Score Ratio
for Golar LNG Ltd.

Provide Quick Ratio
for Golar LNG Ltd.

Provide Current Ratio
for Golar LNG Ltd.

Provide Cash Ratio
for Golar LNG Ltd.

What is the historical Revenue growth
over the last 5 years for Golar LNG Ltd?

What is the historical Net Income growth
over the last 5 years for Golar LNG Ltd?

What is the current Free Cash Flow
of Golar LNG Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Golar LNG Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Golar LNG Ltd

Current Assets 915.2m
Cash & Short-Term Investments 732.1m
Receivables 41.6m
Other Current Assets 141.5m
Non-Current Assets 3.4B
Long-Term Investments 48.7m
PP&E 3.1B
Intangibles 1.9m
Other Non-Current Assets 231.2m
Current Liabilities 591.9m
Accounts Payable 73.7m
Accrued Liabilities 141.9m
Other Current Liabilities 376.3m
Non-Current Liabilities 1.7B
Long-Term Debt 1.1B
Other Non-Current Liabilities 634.5m
Efficiency

Earnings Waterfall
Golar LNG Ltd

Revenue
274.1m USD
Cost of Revenue
-117.5m USD
Gross Profit
156.6m USD
Operating Expenses
-74.8m USD
Operating Income
81.8m USD
Other Expenses
-68.3m USD
Net Income
13.5m USD

Free Cash Flow Analysis
Golar LNG Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q3 2024, Golar LNG reported operating revenues of $65 million, slightly up from Q2, while maintaining an adjusted EBITDA of $59 million. The company anticipates a significant boost in capacity with the newly ordered Mark II FLNG, enhancing liquefaction capacity by 70% and potentially doubling EBITDA generation by 2025. A 20-year charter with Pan American Energy could yield an annual adjusted EBITDA of $300 million. Golar holds a robust cash position of $807 million, with plans to increase dividends after derisking existing projects. A second Mark II is under consideration for 2028, indicating strong growth prospects.

What is Earnings Call?
Fundamental Scores

GLNG Profitability Score
Profitability Due Diligence

Golar LNG Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Net Income
Exceptional 3-Years Revenue Growth
Positive Operating Income
53/100
Profitability
Score

Golar LNG Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

GLNG Solvency Score
Solvency Due Diligence

Golar LNG Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
51/100
Solvency
Score

Golar LNG Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GLNG Price Targets Summary
Golar LNG Ltd

Wall Street analysts forecast GLNG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GLNG is 46.85 USD with a low forecast of 40.4 USD and a high forecast of 58.8 USD.

Lowest
Price Target
40.4 USD
9% Upside
Average
Price Target
46.85 USD
27% Upside
Highest
Price Target
58.8 USD
59% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for GLNG?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GLNG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

GLNG News

Other Videos

Profile

Golar LNG Ltd Logo
Golar LNG Ltd

Country

Bermuda

Industry

Energy

Market Cap

3.9B USD

Dividend Yield

2.71%

Description

Golar LNG Ltd. owns and operates liquefied natural gas carriers, floating storage, and regasification unit. The firm is engaged in the acquisition, ownership, operation and chartering of floating liquefaction natural gas vessels (FLNGs), Floating Storage Regasification Unit (FSRUs) and LNG carriers as well as the development of gas to power projects and small-scale distribution operations. The firm's segment includes FLNG and Corporate and other. Its FLNG convert LNG carriers into FLNG vessels and subsequently charter them out to customers. The company operates FLNG Hilli and FLNG Gimi. The firm through its wholly-owned subsidiary, Golar Management provides commercial, operational and technical support, crew management services and supervision and accounting and treasury services.

Contact

Hamilton
2nd Floor, 9 Par-La-Ville Road
+4412954705.0
www.golarlng.com

IPO

2001-07-12

Employees

1 703

Officers

Chief Executive Officer of Golar Management AS
Mr. Karl Fredrik Staubo
Chief Financial Officer of Golar Management Ltd
Mr. Eduardo Maranhao
Chief Operating Officer of Golar Management AS
Mr. Ragnar Nes
Chief Technical Officer of Golar Management AS
Mr. Erik Svendsen
Head of Investor Relations
Mr. Stuart Buchanan
Chief Commercial Officer of Golar Management Ltd.
Mr. Federico Petersen

See Also

Discover More
What is the Intrinsic Value of one GLNG stock?

The intrinsic value of one GLNG stock under the Base Case scenario is 21 USD.

Is GLNG stock undervalued or overvalued?

Compared to the current market price of 36.92 USD, Golar LNG Ltd is Overvalued by 43%.

Back to Top