Golar LNG Ltd
NASDAQ:GLNG

Watchlist Manager
Golar LNG Ltd Logo
Golar LNG Ltd
NASDAQ:GLNG
Watchlist
Price: 42.8 USD 1.66% Market Closed
Market Cap: 4.5B USD
Have any thoughts about
Golar LNG Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one GLNG stock under the Base Case scenario is 16.87 USD. Compared to the current market price of 42.8 USD, Golar LNG Ltd is Overvalued by 61%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GLNG Relative Value
Base Case
16.87 USD
Overvaluation 61%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

16.3
P/S
P/S
Price to Sales
16.3
vs History
0
vs Industry
14
Median 3Y
9.2
Median 5Y
8.7
Industry
1.2
Forward
15.6
More Details
331
P/E
P/E
Price to Earnings
331
vs History
0
vs Industry
4
Median 3Y
5.7
Median 5Y
3.3
Industry
9.4
Forward
28.4
More Details
24.3
P/OCF
P/OCF
Price to OCF
24.3
vs History
9
vs Industry
4
Median 3Y
11.2
Median 5Y
9.4
Industry
4.7
More Details
66.7
P/FCFE
P/FCFE
Price to FCFE
66.7
vs History
0
vs Industry
1
Median 3Y
-12.3
Median 5Y
-9.6
Industry
9.7
More Details
2.2
P/B
P/B
Price to Book Value
2.2
vs History
0
vs Industry
26
Median 3Y
1.1
Median 5Y
1
Industry
1.1
More Details
17.6
EV/S
EV/S
Enterprise Value to Sales
17.6
vs History
0
vs Industry
16
Median 3Y
9.7
Median 5Y
9.1
Industry
1.7
Forward
16.8
More Details
30.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
30.7
vs History
0
vs Industry
12
Median 3Y
13.1
Median 5Y
12.5
Industry
4.3
More Details
35.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
35.8
vs History
4
vs Industry
7
Median 3Y
19.2
Median 5Y
16.5
Industry
5.8
Forward
19.3
More Details
58.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
58.8
vs History
0
vs Industry
6
Median 3Y
27.9
Median 5Y
24.2
Industry
8.3
Forward
28.4
More Details
26.1
EV/OCF
EV/OCF
Enterprise Value to OCF
26.1
vs History
14
vs Industry
6
Median 3Y
11.4
Median 5Y
13.5
Industry
6.3
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
2
Median 3Y
-14.3
Median 5Y
-13.5
Industry
10.4
More Details
1.4
EV/IC
EV/IC
Enterprise Value to IC
1.4
vs History
0
vs Industry
36
Median 3Y
0.8
Median 5Y
0.7
Industry
0.9
More Details

Multiples Across Competitors

GLNG Competitors Multiples
Golar LNG Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BM
Golar LNG Ltd
NASDAQ:GLNG
4.5B USD 16.3 331 35.8 58.8
CA
Enbridge Inc
TSX:ENB
130.9B CAD 2.7 20.8 15.4 23.7
US
Enterprise Products Partners LP
NYSE:EPD
68.3B USD 1.2 11.8 10.5 14.1
US
Williams Companies Inc
NYSE:WMB
66.6B USD 6.3 23.2 15.6 24.9
US
Energy Transfer LP
NYSE:ET
67.1B USD 0.8 14.6 9.1 13.9
US
Kinder Morgan Inc
NYSE:KMI
60.7B USD 4 24 13.7 21.1
US
ONEOK Inc
NYSE:OKE
59.7B USD 3 21.3 15.3 18.9
US
MPLX LP
NYSE:MPLX
49.4B USD 4.2 11.5 10.1 12.5
CA
TC Energy Corp
TSX:TRP
69.1B CAD 4.1 13.6 13.5 19
US
Cheniere Energy Inc
NYSE:LNG
47.4B USD 2.9 13 8.4 9.9
US
Targa Resources Corp
NYSE:TRGP
39.5B USD 2.4 32 13.2 20.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BM
Golar LNG Ltd
NASDAQ:GLNG
Average EV/EBITDA: 14.6
35.8
79%
0.5
CA
Enbridge Inc
TSX:ENB
15.4
51%
0.3
US
Enterprise Products Partners LP
NYSE:EPD
10.5
24%
0.4
US
Williams Companies Inc
NYSE:WMB
15.6
28%
0.6
US
Energy Transfer LP
NYSE:ET
9.1
37%
0.2
US
Kinder Morgan Inc
NYSE:KMI
13.7
33%
0.4
US
ONEOK Inc
NYSE:OKE
15.3
80%
0.2
US
MPLX LP
NYSE:MPLX
10.1
20%
0.5
CA
TC Energy Corp
TSX:TRP
13.5
22%
0.6
US
Cheniere Energy Inc
NYSE:LNG
8.4
-56%
N/A
US
Targa Resources Corp
NYSE:TRGP
13.2
30%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BM
Golar LNG Ltd
NASDAQ:GLNG
Average EV/EBIT: 21.5
58.8
80%
0.7
CA
Enbridge Inc
TSX:ENB
23.7
55%
0.4
US
Enterprise Products Partners LP
NYSE:EPD
14.1
27%
0.5
US
Williams Companies Inc
NYSE:WMB
24.9
28%
0.9
US
Energy Transfer LP
NYSE:ET
13.9
42%
0.3
US
Kinder Morgan Inc
NYSE:KMI
21.1
26%
0.8
US
ONEOK Inc
NYSE:OKE
18.9
49%
0.4
US
MPLX LP
NYSE:MPLX
12.5
19%
0.7
CA
TC Energy Corp
TSX:TRP
19
25%
0.8
US
Cheniere Energy Inc
NYSE:LNG
9.9
-62%
N/A
US
Targa Resources Corp
NYSE:TRGP
20.1
-8%
N/A

See Also

Summary
GLNG intrinsic value, competitors valuation, and company profile.
DCF Valuation
GLNG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GLNG stock valuation using valuation multiples.
Wall Street Estimates
GLNG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GLNG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.