GH Research PLC
NASDAQ:GHRS
Income Statement
Earnings Waterfall
GH Research PLC
Income Statement
GH Research PLC
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||
| Operating Expenses |
(0)
|
(2)
|
(4)
|
(9)
|
(15)
|
(22)
|
(26)
|
(28)
|
(31)
|
(33)
|
(36)
|
(39)
|
(41)
|
(34)
|
(37)
|
(50)
|
(52)
|
(53)
|
(57)
|
|
| Selling, General & Administrative |
(0)
|
(1)
|
(1)
|
(3)
|
(7)
|
(9)
|
(11)
|
(11)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(9)
|
(10)
|
(15)
|
(17)
|
(19)
|
(21)
|
|
| Research & Development |
(0)
|
(1)
|
(3)
|
(5)
|
(9)
|
(13)
|
(15)
|
(17)
|
(20)
|
(23)
|
(26)
|
(28)
|
(30)
|
(25)
|
(26)
|
(35)
|
(34)
|
(33)
|
(36)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Operating Income |
(0)
N/A
|
(2)
-249%
|
(4)
-168%
|
(9)
-110%
|
(15)
-71%
|
(22)
-45%
|
(26)
-19%
|
(28)
-8%
|
(31)
-9%
|
(33)
-8%
|
(36)
-10%
|
(39)
-9%
|
(41)
-5%
|
(34)
+17%
|
(37)
-9%
|
(50)
-36%
|
(52)
-2%
|
(53)
-3%
|
(57)
-7%
|
|
| Pre-Tax Income | ||||||||||||||||||||
| Interest Income Expense |
0
|
(0)
|
1
|
3
|
6
|
8
|
15
|
18
|
8
|
5
|
(1)
|
(4)
|
1
|
4
|
0
|
6
|
3
|
5
|
7
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
4
|
3
|
3
|
6
|
6
|
7
|
7
|
|
| Pre-Tax Income |
(0)
N/A
|
(2)
-251%
|
(4)
-132%
|
(5)
-49%
|
(9)
-69%
|
(14)
-50%
|
(11)
+18%
|
(10)
+12%
|
(22)
-126%
|
(28)
-23%
|
(36)
-29%
|
(41)
-15%
|
(36)
+13%
|
(27)
+23%
|
(34)
-24%
|
(39)
-15%
|
(42)
-8%
|
(41)
+3%
|
(43)
-5%
|
|
| Net Income | ||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(2)
|
(4)
|
(5)
|
(9)
|
(14)
|
(11)
|
(10)
|
(22)
|
(28)
|
(36)
|
(41)
|
(36)
|
(27)
|
(34)
|
(39)
|
(42)
|
(41)
|
(43)
|
|
| Net Income (Common) |
(0)
N/A
|
(2)
-251%
|
(4)
-132%
|
(5)
-49%
|
(9)
-69%
|
(14)
-50%
|
(11)
+18%
|
(10)
+12%
|
(22)
-126%
|
(28)
-23%
|
(36)
-29%
|
(41)
-15%
|
(36)
+13%
|
(27)
+23%
|
(34)
-24%
|
(39)
-15%
|
(42)
-8%
|
(41)
+3%
|
(43)
-5%
|
|
| EPS (Diluted) |
-0.01
N/A
|
-0.03
-200%
|
-0.07
-133%
|
-0.11
-57%
|
-0.21
-91%
|
-0.26
-24%
|
-0.21
+19%
|
-0.19
+10%
|
-0.43
-126%
|
-0.53
-23%
|
-0.69
-30%
|
-0.79
-14%
|
-0.68
+14%
|
-0.53
+22%
|
-0.65
-23%
|
-0.75
-15%
|
-0.72
+4%
|
-0.66
+8%
|
-0.69
-5%
|
|