Gen Digital Inc
NASDAQ:GEN

Watchlist Manager
Gen Digital Inc Logo
Gen Digital Inc
NASDAQ:GEN
Watchlist
Price: 27.83 USD 1.42% Market Closed
Market Cap: 17.1B USD
Have any thoughts about
Gen Digital Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Gen Digital Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Dec-2021 Apr-2022 Jul-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
980
919
878
759
671
619
2 488
2 506
2 206
2 082
(106)
(374)
(242)
1 054
1 138
1 211
1 215
(62)
31
117
910
3 690
3 887
3 979
3 258
591
554
617
886
910
836
855
591
554
1 349
1 338
1 418
1 397
616
608
620
Depreciation & Amortization
451
379
439
425
288
430
299
215
265
408
492
585
615
621
640
627
617
612
615
621
561
465
361
249
195
167
150
140
136
145
140
133
147
235
329
425
501
500
485
466
446
Change in Deffered Taxes
26
67
(23)
(12)
(38)
11
1 082
1 084
1 116
1 052
(168)
(263)
(406)
(2 022)
(1 848)
(1 828)
(1 656)
(45)
(70)
(58)
(780)
(38)
16
66
753
49
42
23
25
(21)
(81)
(114)
(145)
(115)
(145)
(172)
(1 070)
(1 065)
(991)
(942)
(52)
Stock-Based Compensation
117
88
131
123
122
155
161
175
215
274
440
538
629
657
610
576
497
427
352
319
292
357
312
257
207
108
81
76
69
66
70
74
90
114
134
147
153
146
138
132
0
Other Non-Cash Items
163
367
199
210
268
(18)
(3 796)
(3 874)
(3 936)
(3 830)
327
524
662
118
91
10
(32)
540
434
450
410
(5 289)
(5 610)
(5 597)
(5 689)
(31)
127
44
(118)
(130)
(68)
(103)
73
120
193
248
266
229
206
181
192
Cash Taxes Paid
0
0
353
0
0
0
302
0
1 279
1 346
1 081
0
0
0
354
0
0
0
112
0
0
0
1 985
2
235
299
341
353
379
339
356
343
378
(153)
456
476
431
1 063
(476)
(490)
(418)
Cash Interest Paid
0
0
75
0
0
0
70
0
0
0
143
0
0
0
199
0
0
0
183
0
0
0
179
45
76
119
139
138
123
125
120
122
123
393
390
499
610
500
607
643
589
Change in Working Capital
(376)
(459)
(181)
(63)
14
24
723
(261)
(87)
(49)
(754)
304
254
1 268
929
1 048
997
169
485
359
329
2 624
485
287
173
(2 192)
(167)
(30)
38
100
147
160
117
(35)
(969)
(1 071)
(134)
(71)
1 748
1 789
929
Cash from Operating Activities
1 244
N/A
1 273
+2%
1 312
+3%
1 319
+1%
1 280
-3%
1 034
-19%
796
-23%
(276)
N/A
(350)
-27%
(314)
+10%
(209)
+33%
776
N/A
883
+14%
1 039
+18%
950
-9%
1 068
+12%
1 141
+7%
1 214
+6%
1 495
+23%
1 489
0%
1 430
-4%
1 452
+2%
(861)
N/A
(1 016)
-18%
(1 310)
-29%
(1 416)
-8%
706
N/A
794
+12%
967
+22%
1 004
+4%
974
-3%
931
-4%
783
-16%
759
-3%
757
0%
768
+1%
981
+28%
990
+1%
2 064
+108%
2 102
+2%
2 135
+2%
Investing Cash Flow
Capital Expenditures
(341)
(326)
(381)
(367)
(293)
(357)
(272)
(216)
(200)
(104)
(70)
(95)
(103)
(118)
(142)
(139)
(165)
(190)
(207)
(212)
(188)
(140)
(89)
(41)
(16)
(8)
(6)
(6)
(5)
(5)
(6)
(7)
(8)
(7)
(6)
(8)
(11)
(18)
(20)
(18)
(15)
Other Items
(794)
(1 052)
(773)
(26)
476
880
7 445
7 367
2 224
2 053
(6 696)
(6 740)
(2 763)
(2 062)
121
182
758
72
(34)
(1)
6
10 951
11 468
11 405
11 513
560
(63)
(87)
92
88
332
338
(6 525)
(6 529)
(6 541)
(6 549)
13
21
22
24
4
Cash from Investing Activities
(1 135)
N/A
(1 378)
-21%
(1 154)
+16%
(393)
+66%
183
N/A
523
+186%
7 173
+1 272%
7 151
0%
2 024
-72%
1 949
-4%
(6 766)
N/A
(6 835)
-1%
(2 866)
+58%
(2 180)
+24%
(21)
+99%
43
N/A
593
+1 279%
(118)
N/A
(241)
-104%
(213)
+12%
(182)
+15%
10 811
N/A
11 379
+5%
11 364
0%
11 497
+1%
552
-95%
(69)
N/A
(93)
-35%
87
N/A
83
-5%
326
+293%
331
+2%
(6 533)
N/A
(6 536)
0%
(6 547)
0%
(6 557)
0%
2
N/A
3
+50%
2
-33%
6
+200%
(11)
N/A
Financing Cash Flow
Net Issuance of Common Stock
(360)
(371)
(384)
(368)
(406)
(892)
(1 803)
(1 716)
(1 548)
(945)
(405)
(395)
(380)
(375)
121
114
53
46
(215)
(741)
(692)
(1 018)
(1 458)
(934)
(982)
(785)
(280)
(281)
(277)
(150)
14
(287)
(392)
(892)
(892)
(633)
(529)
(129)
(429)
(660)
(660)
Net Issuance of Debt
(18)
(19)
(21)
(20)
(370)
(370)
132
1 126
5 481
5 431
5 979
2 992
(1 013)
(1 592)
(3 210)
(1 200)
(1 200)
(570)
(600)
0
0
(602)
(568)
(1 747)
(1 747)
(1 745)
(1 191)
128
118
109
(29)
(579)
6 057
6 066
5 907
6 109
(575)
(834)
(1 183)
(1 063)
(1 005)
Cash Paid for Dividends
(415)
(415)
(413)
(416)
(416)
(414)
(3 030)
(2 991)
(2 940)
(2 891)
(222)
(220)
(216)
(212)
(211)
(205)
(207)
(217)
(217)
(208)
(205)
(225)
(7 481)
(7 535)
(7 570)
(7 604)
(373)
(352)
(343)
(303)
(303)
(300)
(299)
(307)
(314)
(316)
(325)
(325)
(323)
(322)
(318)
Other
(6)
(4)
7
(29)
(29)
(44)
(63)
(47)
(56)
(57)
(72)
(121)
(199)
(197)
(175)
(156)
(77)
(178)
(177)
(187)
(189)
(72)
(616)
(587)
(581)
(610)
(59)
(49)
(43)
(17)
(15)
(18)
(17)
(20)
(20)
(22)
(24)
(25)
(26)
(32)
(31)
Cash from Financing Activities
(799)
N/A
(809)
-1%
(811)
0%
(833)
-3%
(1 221)
-47%
(1 720)
-41%
(4 764)
-177%
(3 628)
+24%
937
N/A
1 538
+64%
5 280
+243%
2 256
-57%
(1 808)
N/A
(2 376)
-31%
(3 475)
-46%
(1 447)
+58%
(1 431)
+1%
(919)
+36%
(1 209)
-32%
(1 736)
-44%
(1 686)
+3%
(1 917)
-14%
(10 123)
-428%
(10 803)
-7%
(10 880)
-1%
(10 744)
+1%
(1 903)
+82%
(554)
+71%
(545)
+2%
(361)
+34%
(333)
+8%
(1 184)
-256%
5 349
N/A
4 847
-9%
4 681
-3%
5 138
+10%
(1 453)
N/A
(1 313)
+10%
(1 961)
-49%
(2 077)
-6%
(2 014)
+3%
Change in Cash
Effect of Foreign Exchange Rates
(65)
(135)
(180)
(179)
(117)
(89)
(96)
(120)
(98)
(110)
(41)
1
7
84
73
31
18
(10)
(28)
(9)
(12)
(6)
(9)
(4)
5
5
22
10
8
(1)
(13)
(17)
(30)
(29)
(28)
(17)
4
(2)
(9)
(10)
(2)
Net Change in Cash
(755)
N/A
(1 049)
-39%
(833)
+21%
(86)
+90%
125
N/A
(252)
N/A
3 109
N/A
3 127
+1%
2 513
-20%
3 063
+22%
(1 736)
N/A
(3 802)
-119%
(3 784)
+0%
(3 433)
+9%
(2 473)
+28%
(305)
+88%
321
N/A
167
-48%
17
-90%
(469)
N/A
(450)
+4%
10 340
N/A
386
-96%
(459)
N/A
(688)
-50%
(11 603)
-1 586%
(1 244)
+89%
157
N/A
517
+229%
725
+40%
954
+32%
61
-94%
(431)
N/A
(959)
-123%
(1 137)
-19%
(668)
+41%
(466)
+30%
(322)
+31%
96
N/A
21
-78%
108
+414%
Free Cash Flow
Free Cash Flow
903
N/A
947
+5%
931
-2%
952
+2%
987
+4%
677
-31%
524
-23%
(492)
N/A
(550)
-12%
(418)
+24%
(279)
+33%
681
N/A
780
+15%
921
+18%
808
-12%
929
+15%
976
+5%
1 024
+5%
1 288
+26%
1 277
-1%
1 242
-3%
1 312
+6%
(950)
N/A
(1 057)
-11%
(1 326)
-25%
(1 424)
-7%
700
N/A
788
+13%
962
+22%
999
+4%
968
-3%
924
-5%
775
-16%
752
-3%
751
0%
760
+1%
970
+28%
972
+0%
2 044
+110%
2 084
+2%
2 120
+2%

See Also

Discover More