Grid Dynamics Holdings Inc
NASDAQ:GDYN

Watchlist Manager
Grid Dynamics Holdings Inc Logo
Grid Dynamics Holdings Inc
NASDAQ:GDYN
Watchlist
Price: 20.58 USD 0.39%
Market Cap: 1.7B USD
Have any thoughts about
Grid Dynamics Holdings Inc?
Write Note

Intrinsic Value

The intrinsic value of one GDYN stock under the Base Case scenario is 13.32 USD. Compared to the current market price of 20.58 USD, Grid Dynamics Holdings Inc is Overvalued by 35%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GDYN Intrinsic Value
13.32 USD
Overvaluation 35%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Grid Dynamics Holdings Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for GDYN cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about GDYN?
Bearish
Neutral
Bullish

Fundamental Analysis

20.58 USD
+0.39%
+0.39%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Grid Dynamics Holdings Inc
US
Technology
Market Cap
1.6B USD
IPO
Oct 10, 2018
Employees
3 274
United States of America
Market Cap
1.6B USD
Industry
Technology
IPO
Oct 10, 2018
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Grid Dynamics Holdings Inc

Provide an overview of the primary business activities
of Grid Dynamics Holdings Inc.

What unique competitive advantages
does Grid Dynamics Holdings Inc hold over its rivals?

What risks and challenges
does Grid Dynamics Holdings Inc face in the near future?

Has there been any significant insider trading activity
in Grid Dynamics Holdings Inc recently?

Summarize the latest earnings call
of Grid Dynamics Holdings Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Grid Dynamics Holdings Inc.

Provide P/S
for Grid Dynamics Holdings Inc.

Provide P/E
for Grid Dynamics Holdings Inc.

Provide P/OCF
for Grid Dynamics Holdings Inc.

Provide P/FCFE
for Grid Dynamics Holdings Inc.

Provide P/B
for Grid Dynamics Holdings Inc.

Provide EV/S
for Grid Dynamics Holdings Inc.

Provide EV/GP
for Grid Dynamics Holdings Inc.

Provide EV/EBITDA
for Grid Dynamics Holdings Inc.

Provide EV/EBIT
for Grid Dynamics Holdings Inc.

Provide EV/OCF
for Grid Dynamics Holdings Inc.

Provide EV/FCFF
for Grid Dynamics Holdings Inc.

Provide EV/IC
for Grid Dynamics Holdings Inc.

Show me price targets
for Grid Dynamics Holdings Inc made by professional analysts.

What are the Revenue projections
for Grid Dynamics Holdings Inc?

How accurate were the past Revenue estimates
for Grid Dynamics Holdings Inc?

What are the Net Income projections
for Grid Dynamics Holdings Inc?

How accurate were the past Net Income estimates
for Grid Dynamics Holdings Inc?

What are the EPS projections
for Grid Dynamics Holdings Inc?

How accurate were the past EPS estimates
for Grid Dynamics Holdings Inc?

What are the EBIT projections
for Grid Dynamics Holdings Inc?

How accurate were the past EBIT estimates
for Grid Dynamics Holdings Inc?

Compare the revenue forecasts
for Grid Dynamics Holdings Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Grid Dynamics Holdings Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Grid Dynamics Holdings Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Grid Dynamics Holdings Inc compared to its peers.

Compare the P/E ratios
of Grid Dynamics Holdings Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Grid Dynamics Holdings Inc with its peers.

Analyze the financial leverage
of Grid Dynamics Holdings Inc compared to its main competitors.

Show all profitability ratios
for Grid Dynamics Holdings Inc.

Provide ROE
for Grid Dynamics Holdings Inc.

Provide ROA
for Grid Dynamics Holdings Inc.

Provide ROIC
for Grid Dynamics Holdings Inc.

Provide ROCE
for Grid Dynamics Holdings Inc.

Provide Gross Margin
for Grid Dynamics Holdings Inc.

Provide Operating Margin
for Grid Dynamics Holdings Inc.

Provide Net Margin
for Grid Dynamics Holdings Inc.

Provide FCF Margin
for Grid Dynamics Holdings Inc.

Show all solvency ratios
for Grid Dynamics Holdings Inc.

Provide D/E Ratio
for Grid Dynamics Holdings Inc.

Provide D/A Ratio
for Grid Dynamics Holdings Inc.

Provide Interest Coverage Ratio
for Grid Dynamics Holdings Inc.

Provide Altman Z-Score Ratio
for Grid Dynamics Holdings Inc.

Provide Quick Ratio
for Grid Dynamics Holdings Inc.

Provide Current Ratio
for Grid Dynamics Holdings Inc.

Provide Cash Ratio
for Grid Dynamics Holdings Inc.

What is the historical Revenue growth
over the last 5 years for Grid Dynamics Holdings Inc?

What is the historical Net Income growth
over the last 5 years for Grid Dynamics Holdings Inc?

What is the current Free Cash Flow
of Grid Dynamics Holdings Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Grid Dynamics Holdings Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Grid Dynamics Holdings Inc

Current Assets 323m
Cash & Short-Term Investments 231.3m
Receivables 70.1m
Other Current Assets 21.7m
Non-Current Assets 154.3m
PP&E 26.3m
Intangibles 116.3m
Other Non-Current Assets 11.6m
Current Liabilities 54.2m
Accounts Payable 3.7m
Accrued Liabilities 35.8m
Other Current Liabilities 14.8m
Non-Current Liabilities 22.8m
Other Non-Current Liabilities 22.8m
Efficiency

Earnings Waterfall
Grid Dynamics Holdings Inc

Revenue
328.4m USD
Cost of Revenue
-210.3m USD
Gross Profit
118.1m USD
Operating Expenses
-122.5m USD
Operating Income
-4.4m USD
Other Expenses
6.9m USD
Net Income
2.4m USD

Free Cash Flow Analysis
Grid Dynamics Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

GDYN Profitability Score
Profitability Due Diligence

Grid Dynamics Holdings Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive Free Cash Flow
Positive Revenue Growth Forecast
47/100
Profitability
Score

Grid Dynamics Holdings Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

GDYN Solvency Score
Solvency Due Diligence

Grid Dynamics Holdings Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
81/100
Solvency
Score

Grid Dynamics Holdings Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GDYN Price Targets Summary
Grid Dynamics Holdings Inc

Wall Street analysts forecast GDYN stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GDYN is 19.38 USD with a low forecast of 13.13 USD and a high forecast of 26.25 USD.

Lowest
Price Target
13.13 USD
36% Downside
Average
Price Target
19.38 USD
6% Downside
Highest
Price Target
26.25 USD
28% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for GDYN?

Click here to dive deeper.

Dividends

Grid Dynamics Holdings Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for GDYN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

GDYN Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

GDYN News

Other Videos

See Also

Discover More
What is the Intrinsic Value of one GDYN stock?

The intrinsic value of one GDYN stock under the Base Case scenario is 13.32 USD.

Is GDYN stock undervalued or overvalued?

Compared to the current market price of 20.58 USD, Grid Dynamics Holdings Inc is Overvalued by 35%.

Back to Top