
Goodrx Holdings Inc
NASDAQ:GDRX

Intrinsic Value
The intrinsic value of one
GDRX
stock under the Base Case scenario is
9.91
USD.
Compared to the current market price of 4.35 USD,
Goodrx Holdings Inc
is
Undervalued by 56%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Goodrx Holdings Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Goodrx Holdings Inc
Balance Sheet Decomposition
Goodrx Holdings Inc
Current Assets | 659.3m |
Cash & Short-Term Investments | 448.3m |
Receivables | 160.8m |
Other Current Assets | 50.1m |
Non-Current Assets | 728.8m |
PP&E | 40.5m |
Intangibles | 587.7m |
Other Non-Current Assets | 100.7m |
Free Cash Flow Analysis
Goodrx Holdings Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Goodrx Holdings Inc
Revenue
|
792.3m
USD
|
Cost of Revenue
|
-48.2m
USD
|
Gross Profit
|
744.1m
USD
|
Operating Expenses
|
-678.3m
USD
|
Operating Income
|
65.8m
USD
|
Other Expenses
|
-49.5m
USD
|
Net Income
|
16.4m
USD
|
GDRX Profitability Score
Profitability Due Diligence
Goodrx Holdings Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Score
Goodrx Holdings Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
GDRX Solvency Score
Solvency Due Diligence
Goodrx Holdings Inc's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Score
Goodrx Holdings Inc's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GDRX Price Targets Summary
Goodrx Holdings Inc
According to Wall Street analysts, the average 1-year price target for
GDRX
is 6.89 USD
with a low forecast of 4.8 USD and a high forecast of 9.45 USD.
Dividends
Current shareholder yield for GDRX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
GDRX
stock under the Base Case scenario is
9.91
USD.
Compared to the current market price of 4.35 USD,
Goodrx Holdings Inc
is
Undervalued by 56%.