Goodrx Holdings Inc
NASDAQ:GDRX

Watchlist Manager
Goodrx Holdings Inc Logo
Goodrx Holdings Inc
NASDAQ:GDRX
Watchlist
Price: 4.44 USD -1.11% Market Closed
Market Cap: 1.7B USD
Have any thoughts about
Goodrx Holdings Inc?
Write Note

Income Statement

Earnings Waterfall
Goodrx Holdings Inc

Revenue
790.4m USD
Cost of Revenue
-51.2m USD
Gross Profit
739.2m USD
Operating Expenses
-709.6m USD
Operating Income
29.6m USD
Other Expenses
-45.8m USD
Net Income
-16.2m USD

Income Statement
Goodrx Holdings Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
388
N/A
440
+13%
472
+7%
511
+8%
551
+8%
578
+5%
631
+9%
686
+9%
745
+9%
788
+6%
804
+2%
796
-1%
767
-4%
747
-3%
745
0%
738
-1%
750
+2%
764
+2%
775
+1%
790
+2%
Gross Profit
Cost of Revenue
(14)
(17)
(21)
(25)
(30)
(34)
(38)
(42)
(47)
(49)
(56)
(62)
(65)
(70)
(68)
(69)
(67)
(63)
(58)
(51)
Gross Profit
374
N/A
423
+13%
451
+7%
486
+8%
521
+7%
544
+4%
593
+9%
644
+9%
699
+9%
740
+6%
748
+1%
734
-2%
702
-4%
678
-3%
677
0%
669
-1%
683
+2%
701
+3%
717
+2%
739
+3%
Operating Income
Operating Expenses
(235)
(272)
(297)
(431)
(796)
(868)
(959)
(942)
(685)
(700)
(709)
(699)
(685)
(671)
(652)
(684)
(709)
(732)
(746)
(710)
Selling, General & Administrative
(192)
(218)
(235)
(360)
(716)
(771)
(841)
(799)
(525)
(524)
(523)
(508)
(487)
(473)
(454)
(464)
(465)
(489)
(503)
(492)
Research & Development
(29)
(34)
(40)
(48)
(62)
(78)
(95)
(115)
(126)
(135)
(141)
(141)
(143)
(141)
(137)
(141)
(136)
(134)
(134)
(124)
Depreciation & Amortization
(14)
(15)
(17)
(18)
(18)
(20)
(23)
(28)
(35)
(41)
(46)
(49)
(54)
(58)
(61)
(80)
(108)
(109)
(110)
(94)
Other Operating Expenses
0
(5)
(5)
(5)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
140
N/A
151
+8%
154
+2%
55
-65%
(275)
N/A
(324)
-18%
(367)
-13%
(298)
+19%
13
N/A
40
+200%
40
-1%
36
-10%
17
-53%
7
-61%
26
+297%
(15)
N/A
(25)
-65%
(31)
-21%
(29)
+5%
30
N/A
Pre-Tax Income
Interest Income Expense
(49)
(44)
(38)
(32)
(28)
(25)
(24)
(24)
(24)
(24)
(24)
(24)
(25)
(25)
(25)
(25)
(25)
(26)
(28)
(29)
Non-Reccuring Items
(5)
0
0
0
(1)
0
0
0
0
(2)
(5)
(24)
(15)
(15)
(12)
4
(6)
(3)
(3)
(5)
Total Other Income
(3)
(3)
(3)
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
83
N/A
103
+24%
113
+10%
20
-82%
(304)
N/A
(349)
-15%
(391)
-12%
(322)
+18%
(10)
+97%
15
N/A
11
-27%
(13)
N/A
(23)
-83%
(34)
-45%
(11)
+66%
(36)
-215%
(56)
-56%
(59)
-6%
(59)
-1%
(5)
+92%
Net Income
Tax Provision
(17)
(22)
(24)
(0)
10
30
75
38
(15)
(29)
(58)
(58)
(10)
(15)
23
51
47
52
1
(12)
Income from Continuing Operations
66
82
89
20
(294)
(319)
(316)
(284)
(25)
(15)
(47)
(71)
(33)
(48)
12
15
(9)
(7)
(59)
(16)
Net Income (Common)
66
N/A
82
+24%
89
+9%
20
-78%
(294)
N/A
(319)
-9%
(316)
+1%
(284)
+10%
(25)
+91%
(15)
+42%
(47)
-223%
(71)
-50%
(33)
+54%
(48)
-48%
12
N/A
15
+27%
(9)
N/A
(7)
+26%
(59)
-792%
(16)
+72%
EPS (Diluted)
0.17
N/A
0.21
+24%
0.23
+10%
0.08
-65%
-1.07
N/A
-0.74
+31%
-0.73
+1%
-0.68
+7%
-0.06
+91%
-0.04
+33%
-0.11
-175%
-0.17
-55%
-0.08
+53%
-0.11
-38%
0.03
N/A
0.04
+33%
-0.02
N/A
-0.02
N/A
-0.14
-600%
-0.04
+71%

See Also

Discover More