N

Nexters Inc
NASDAQ:GDEV

Watchlist Manager
Nexters Inc
NASDAQ:GDEV
Watchlist
Price: 26.14 USD 3.28%
Market Cap: 473.4m USD
Have any thoughts about
Nexters Inc?
Write Note

Intrinsic Value

The intrinsic value of one GDEV stock under the Base Case scenario is 46.19 USD. Compared to the current market price of 26.14 USD, Nexters Inc is Undervalued by 43%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GDEV Intrinsic Value
46.19 USD
Undervaluation 43%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation Backtest
Nexters Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for GDEV cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about GDEV?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Nexters Inc

Provide an overview of the primary business activities
of Nexters Inc.

What unique competitive advantages
does Nexters Inc hold over its rivals?

What risks and challenges
does Nexters Inc face in the near future?

Summarize the latest earnings call
of Nexters Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Nexters Inc.

Provide P/S
for Nexters Inc.

Provide P/E
for Nexters Inc.

Provide P/OCF
for Nexters Inc.

Provide P/FCFE
for Nexters Inc.

Provide P/B
for Nexters Inc.

Provide EV/S
for Nexters Inc.

Provide EV/GP
for Nexters Inc.

Provide EV/EBITDA
for Nexters Inc.

Provide EV/EBIT
for Nexters Inc.

Provide EV/OCF
for Nexters Inc.

Provide EV/FCFF
for Nexters Inc.

Provide EV/IC
for Nexters Inc.

Show me price targets
for Nexters Inc made by professional analysts.

What are the Revenue projections
for Nexters Inc?

How accurate were the past Revenue estimates
for Nexters Inc?

What are the Net Income projections
for Nexters Inc?

How accurate were the past Net Income estimates
for Nexters Inc?

What are the EPS projections
for Nexters Inc?

How accurate were the past EPS estimates
for Nexters Inc?

What are the EBIT projections
for Nexters Inc?

How accurate were the past EBIT estimates
for Nexters Inc?

Compare the revenue forecasts
for Nexters Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Nexters Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Nexters Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Nexters Inc compared to its peers.

Compare the P/E ratios
of Nexters Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Nexters Inc with its peers.

Analyze the financial leverage
of Nexters Inc compared to its main competitors.

Show all profitability ratios
for Nexters Inc.

Provide ROE
for Nexters Inc.

Provide ROA
for Nexters Inc.

Provide ROIC
for Nexters Inc.

Provide ROCE
for Nexters Inc.

Provide Gross Margin
for Nexters Inc.

Provide Operating Margin
for Nexters Inc.

Provide Net Margin
for Nexters Inc.

Provide FCF Margin
for Nexters Inc.

Show all solvency ratios
for Nexters Inc.

Provide D/E Ratio
for Nexters Inc.

Provide D/A Ratio
for Nexters Inc.

Provide Interest Coverage Ratio
for Nexters Inc.

Provide Altman Z-Score Ratio
for Nexters Inc.

Provide Quick Ratio
for Nexters Inc.

Provide Current Ratio
for Nexters Inc.

Provide Cash Ratio
for Nexters Inc.

What is the historical Revenue growth
over the last 5 years for Nexters Inc?

What is the historical Net Income growth
over the last 5 years for Nexters Inc?

What is the current Free Cash Flow
of Nexters Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Nexters Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Nexters Inc

Current Assets 162.9m
Cash & Short-Term Investments 105.4m
Receivables 52.2m
Other Current Assets 5.3m
Non-Current Assets 120m
Long-Term Investments 34.9m
PP&E 3.4m
Intangibles 8.3m
Other Non-Current Assets 73.4m
Current Liabilities 281.1m
Accounts Payable 14.1m
Accrued Liabilities 7.6m
Other Current Liabilities 259.4m
Non-Current Liabilities 120.5m
Long-Term Debt 981k
Other Non-Current Liabilities 119.5m
Efficiency

Earnings Waterfall
Nexters Inc

Revenue
443.2m USD
Cost of Revenue
-149.1m USD
Gross Profit
294.1m USD
Operating Expenses
-243.9m USD
Operating Income
50.1m USD
Other Expenses
-2.1m USD
Net Income
48m USD

Free Cash Flow Analysis
Nexters Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

GDEV Profitability Score
Profitability Due Diligence

Nexters Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

51/100
Profitability
Score

Nexters Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

GDEV Solvency Score
Solvency Due Diligence

Nexters Inc's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
66/100
Solvency
Score

Nexters Inc's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GDEV Price Targets Summary
Nexters Inc

Wall Street analysts forecast GDEV stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GDEV is 58.14 USD with a low forecast of 44.44 USD and a high forecast of 73.5 USD.

Lowest
Price Target
44.44 USD
70% Upside
Average
Price Target
58.14 USD
122% Upside
Highest
Price Target
73.5 USD
181% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for GDEV?

Click here to dive deeper.

Dividends

Nexters Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for GDEV is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Nexters Inc

Country

British Virgin Islands

Industry

Media

Market Cap

458.3m USD

Dividend Yield

0%

Description

Nexters, Inc. is an emerging growth company. The firm offers core gaming experiences to casual players on mobile and desktop. The Company’s hit games include Hero Wars, Throne Rush and Chibi Island. Its Hero Wars game is available on both mobile and Web platforms. Its Hero Wars game includes defeating hydras with guild on mobile and complete the co-op adventures with the help of pets on the Web. Its Throne Rush game is a strategy game, which allows players to rule their own kingdoms and achieve prosperity while destroying enemies and capturing their wealth. Its Chibi Island game helps to explore the secrets of the pyramid. Its Chibi Island game includes thrilling mysteries, game modes, and fun.

Contact

Tortola
Ritter House, Wickhams Cay Ii, Po Box 31
+135722580040.0

IPO

2020-10-02

Employees

-

Officers

Chief Financial Officer
Mr. Alexander Karavaev
Chief Operating Officer
Dr. Anton Reinhold
Co-founder, CEO & Director
Mr. Andrey Fadeev
General Counsel
Yulia Dementieva
Chief Corporate Development Officer
Mr. Roman Safiyulin

See Also

Discover More
What is the Intrinsic Value of one GDEV stock?

The intrinsic value of one GDEV stock under the Base Case scenario is 46.19 USD.

Is GDEV stock undervalued or overvalued?

Compared to the current market price of 26.14 USD, Nexters Inc is Undervalued by 43%.

Back to Top