Golden Entertainment Inc
NASDAQ:GDEN

Watchlist Manager
Golden Entertainment Inc Logo
Golden Entertainment Inc
NASDAQ:GDEN
Watchlist
Price: 33.88 USD 0.56% Market Closed
Market Cap: 959.1m USD
Have any thoughts about
Golden Entertainment Inc?
Write Note

Intrinsic Value

The intrinsic value of one GDEN stock under the Base Case scenario is 51.1 USD. Compared to the current market price of 33.88 USD, Golden Entertainment Inc is Undervalued by 34%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GDEN Intrinsic Value
51.1 USD
Undervaluation 34%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Golden Entertainment Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for GDEN cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about GDEN?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Golden Entertainment Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Golden Entertainment Inc

Provide an overview of the primary business activities
of Golden Entertainment Inc.

What unique competitive advantages
does Golden Entertainment Inc hold over its rivals?

What risks and challenges
does Golden Entertainment Inc face in the near future?

Has there been any significant insider trading activity
in Golden Entertainment Inc recently?

Summarize the latest earnings call
of Golden Entertainment Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Golden Entertainment Inc.

Provide P/S
for Golden Entertainment Inc.

Provide P/E
for Golden Entertainment Inc.

Provide P/OCF
for Golden Entertainment Inc.

Provide P/FCFE
for Golden Entertainment Inc.

Provide P/B
for Golden Entertainment Inc.

Provide EV/S
for Golden Entertainment Inc.

Provide EV/GP
for Golden Entertainment Inc.

Provide EV/EBITDA
for Golden Entertainment Inc.

Provide EV/EBIT
for Golden Entertainment Inc.

Provide EV/OCF
for Golden Entertainment Inc.

Provide EV/FCFF
for Golden Entertainment Inc.

Provide EV/IC
for Golden Entertainment Inc.

Show me price targets
for Golden Entertainment Inc made by professional analysts.

What are the Revenue projections
for Golden Entertainment Inc?

How accurate were the past Revenue estimates
for Golden Entertainment Inc?

What are the Net Income projections
for Golden Entertainment Inc?

How accurate were the past Net Income estimates
for Golden Entertainment Inc?

What are the EPS projections
for Golden Entertainment Inc?

How accurate were the past EPS estimates
for Golden Entertainment Inc?

What are the EBIT projections
for Golden Entertainment Inc?

How accurate were the past EBIT estimates
for Golden Entertainment Inc?

Compare the revenue forecasts
for Golden Entertainment Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Golden Entertainment Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Golden Entertainment Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Golden Entertainment Inc compared to its peers.

Compare the P/E ratios
of Golden Entertainment Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Golden Entertainment Inc with its peers.

Analyze the financial leverage
of Golden Entertainment Inc compared to its main competitors.

Show all profitability ratios
for Golden Entertainment Inc.

Provide ROE
for Golden Entertainment Inc.

Provide ROA
for Golden Entertainment Inc.

Provide ROIC
for Golden Entertainment Inc.

Provide ROCE
for Golden Entertainment Inc.

Provide Gross Margin
for Golden Entertainment Inc.

Provide Operating Margin
for Golden Entertainment Inc.

Provide Net Margin
for Golden Entertainment Inc.

Provide FCF Margin
for Golden Entertainment Inc.

Show all solvency ratios
for Golden Entertainment Inc.

Provide D/E Ratio
for Golden Entertainment Inc.

Provide D/A Ratio
for Golden Entertainment Inc.

Provide Interest Coverage Ratio
for Golden Entertainment Inc.

Provide Altman Z-Score Ratio
for Golden Entertainment Inc.

Provide Quick Ratio
for Golden Entertainment Inc.

Provide Current Ratio
for Golden Entertainment Inc.

Provide Cash Ratio
for Golden Entertainment Inc.

What is the historical Revenue growth
over the last 5 years for Golden Entertainment Inc?

What is the historical Net Income growth
over the last 5 years for Golden Entertainment Inc?

What is the current Free Cash Flow
of Golden Entertainment Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Golden Entertainment Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Golden Entertainment Inc

Current Assets 105.5m
Cash & Short-Term Investments 68.6m
Receivables 13.5m
Other Current Assets 23.4m
Non-Current Assets 996.1m
PP&E 845.7m
Intangibles 143m
Other Non-Current Assets 7.3m
Current Liabilities 94.8m
Accounts Payable 19.4m
Accrued Liabilities 54.6m
Other Current Liabilities 20.8m
Non-Current Liabilities 493.7m
Long-Term Debt 386.3m
Other Non-Current Liabilities 107.4m
Efficiency

Earnings Waterfall
Golden Entertainment Inc

Revenue
733.3m USD
Cost of Revenue
-358.8m USD
Gross Profit
374.5m USD
Operating Expenses
-319.2m USD
Operating Income
55.3m USD
Other Expenses
-16.9m USD
Net Income
38.4m USD

Free Cash Flow Analysis
Golden Entertainment Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

GDEN Profitability Score
Profitability Due Diligence

Golden Entertainment Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Positive Free Cash Flow
Positive Net Income
51/100
Profitability
Score

Golden Entertainment Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

GDEN Solvency Score
Solvency Due Diligence

Golden Entertainment Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Low Altman Z-Score
35/100
Solvency
Score

Golden Entertainment Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GDEN Price Targets Summary
Golden Entertainment Inc

Wall Street analysts forecast GDEN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GDEN is 36.87 USD with a low forecast of 31.31 USD and a high forecast of 42 USD.

Lowest
Price Target
31.31 USD
8% Downside
Average
Price Target
36.87 USD
9% Upside
Highest
Price Target
42 USD
24% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for GDEN?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GDEN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

GDEN Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Golden Entertainment Inc Logo
Golden Entertainment Inc

Country

United States of America

Industry

Hotels, Restaurants & Leisure

Market Cap

933.8m USD

Dividend Yield

2.21%

Description

Golden Entertainment, Inc. engages in the development, finance, management, and ownership of casino properties. The company is headquartered in Las Vegas, Nevada and currently employs 6,300 full-time employees. The firm operates in two different divisions such as distributed gaming and resort and casino operations, and multiple jurisdictions throughout the country. Its Casinos segment involves the operation of ten resort casino properties in Nevada and Maryland. The Company’s Distributed Gaming segment involves the installation, maintenance, and operation of slots and amusement devices in non-casino locations, such as restaurants, bars, taverns, convenience stores, liquor stores, and grocery stores in Nevada and Montana, and the operation of branded taverns targeting local patrons located primarily in the greater Las Vegas, Nevada metropolitan area. Golden Entertainment operates approximately 16,000 slots, 120 table games, and approximately 6,200 hotel rooms. The company owns nine casino resorts and nine in Southern Nevada and one in Maryland.

Contact

NEVADA
Las Vegas
6595 S Jones Blvd
+17028914284.0
goldenent.com

IPO

1999-01-04

Employees

6 300

Officers

Chairman of the Board & CEO
Mr. Blake L. Sartini Sr.
President, CFO & Treasurer
Mr. Charles H. Protell
Executive VP & COO
Mr. Blake L. Sartini II
Senior VP & Chief Accounting Officer
Mr. Thomas Edwin Haas
Chief Development Officer
Mr. Stephen A. Arcana
Senior VP, General Counsel & Corporate Secretary
Ms. Phyllis A. Gilland

See Also

Discover More
What is the Intrinsic Value of one GDEN stock?

The intrinsic value of one GDEN stock under the Base Case scenario is 51.1 USD.

Is GDEN stock undervalued or overvalued?

Compared to the current market price of 33.88 USD, Golden Entertainment Inc is Undervalued by 34%.

Back to Top