
GCM Grosvenor Inc
NASDAQ:GCMG

Intrinsic Value
The intrinsic value of one
GCMG
stock under the Base Case scenario is
5.96
USD.
Compared to the current market price of 11.99 USD,
GCM Grosvenor Inc
is
Overvalued by 50%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
GCM Grosvenor Inc
Fundamental Analysis


Revenue & Expenses Breakdown
GCM Grosvenor Inc
Balance Sheet Decomposition
GCM Grosvenor Inc
Current Assets | 188.9m |
Cash & Short-Term Investments | 89.5m |
Receivables | 99.4m |
Non-Current Assets | 423.9m |
Long-Term Investments | 257.8m |
PP&E | 63.8m |
Intangibles | 30.3m |
Other Non-Current Assets | 72m |
Free Cash Flow Analysis
GCM Grosvenor Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
GCM Grosvenor Inc
Revenue
|
514m
USD
|
Operating Expenses
|
-440.5m
USD
|
Operating Income
|
73.5m
USD
|
Other Expenses
|
-54.8m
USD
|
Net Income
|
18.7m
USD
|
GCMG Profitability Score
Profitability Due Diligence
GCM Grosvenor Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Score
GCM Grosvenor Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
GCMG Solvency Score
Solvency Due Diligence
GCM Grosvenor Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Score
GCM Grosvenor Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GCMG Price Targets Summary
GCM Grosvenor Inc
According to Wall Street analysts, the average 1-year price target for
GCMG
is 16.45 USD
with a low forecast of 14.14 USD and a high forecast of 21 USD.
Dividends
Current shareholder yield for GCMG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
GCMG
stock under the Base Case scenario is
5.96
USD.
Compared to the current market price of 11.99 USD,
GCM Grosvenor Inc
is
Overvalued by 50%.