GCM Grosvenor Inc
NASDAQ:GCMG

Watchlist Manager
GCM Grosvenor Inc Logo
GCM Grosvenor Inc
NASDAQ:GCMG
Watchlist
Price: 12.09 USD 2.89% Market Closed
Market Cap: 2.3B USD
Have any thoughts about
GCM Grosvenor Inc?
Write Note

Relative Value

The Relative Value of one GCMG stock under the Base Case scenario is 16.08 USD. Compared to the current market price of 12.09 USD, GCM Grosvenor Inc is Undervalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GCMG Relative Value
Base Case
16.08 USD
Undervaluation 25%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
34
Median 3Y
3.5
Median 5Y
3.6
Industry
3.1
Forward
4.5
vs History
9
vs Industry
3
Median 3Y
106.8
Median 5Y
105.6
Industry
15.3
Forward
17.4
vs History
31
vs Industry
17
Median 3Y
10.1
Median 5Y
12.5
Industry
10.2
vs History
23
vs Industry
13
Median 3Y
12.6
Median 5Y
8.8
Industry
12.7
vs History
vs Industry
Median 3Y
-68.2
Median 5Y
-71.1
Industry
1.3
vs History
4
vs Industry
40
Median 3Y
4.1
Median 5Y
4.3
Industry
4.8
Forward
5.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7
vs History
4
vs Industry
25
Median 3Y
13.1
Median 5Y
12.9
Industry
14.2
Forward
12.9
vs History
0
vs Industry
20
Median 3Y
13.5
Median 5Y
-39.9
Industry
14.6
Forward
12.8
vs History
30
vs Industry
18
Median 3Y
11.9
Median 5Y
14.6
Industry
12.4
vs History
28
vs Industry
18
Median 3Y
12
Median 5Y
14.7
Industry
13.5
vs History
23
vs Industry
8
Median 3Y
4.4
Median 5Y
4.5
Industry
0.9

Multiples Across Competitors

GCMG Competitors Multiples
GCM Grosvenor Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
GCM Grosvenor Inc
NASDAQ:GCMG
2.3B USD 4.9 159.5 57.5 61.5
US
Blackstone Inc
NYSE:BX
207.2B USD 18.1 93.2 38.2 38.4
US
BlackRock Inc
NYSE:BLK
153.6B USD 7.9 25.3 19.8 21
US
KKR & Co Inc
NYSE:KKR
132.2B USD 5.5 44.2 170.2 170.2
CA
Brookfield Corp
NYSE:BN
84.9B USD 0.9 115 9.9 14.2
LU
Reinet Investments SCA
JSE:RNI
61.7B Zac 0 0 0 0
ZA
Ninety One Ltd
JSE:NY1
61.6B Zac 0 0 0 0
MU
African Rainbow Capital Investments Ltd
JSE:AIL
60.3B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
56.1B USD 3.1 16.7 53.9 0
US
Ameriprise Financial Inc
NYSE:AMP
51.7B USD 3 19 17.9 17.9
UK
3i Group PLC
LSE:III
34.6B GBP 8.6 9 9.3 9.3
P/S Multiple
Revenue Growth P/S to Growth
US
GCM Grosvenor Inc
NASDAQ:GCMG
Average P/S: 6.5
4.9
40%
0.1
US
Blackstone Inc
NYSE:BX
18.1
117%
0.2
US
BlackRock Inc
NYSE:BLK
7.9
47%
0.2
US
KKR & Co Inc
NYSE:KKR
5.5
-22%
N/A
CA
Brookfield Corp
NYSE:BN
0.9
-92%
N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
3.1
15%
0.2
US
Ameriprise Financial Inc
NYSE:AMP
3
19%
0.2
UK
3i Group PLC
LSE:III
8.6
61%
0.1
P/E Multiple
Earnings Growth P/E to Growth
US
GCM Grosvenor Inc
NASDAQ:GCMG
Average P/E: 60.2
159.5
1 277%
0.1
US
Blackstone Inc
NYSE:BX
93.2
530%
0.2
US
BlackRock Inc
NYSE:BLK
25.3
55%
0.5
US
KKR & Co Inc
NYSE:KKR
44.2
82%
0.5
CA
Brookfield Corp
NYSE:BN
115
694%
0.2
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
16.7
79%
0.2
US
Ameriprise Financial Inc
NYSE:AMP
19
61%
0.3
UK
3i Group PLC
LSE:III
9
58%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
GCM Grosvenor Inc
NASDAQ:GCMG
Average EV/EBITDA: 47.1
57.5
N/A N/A
US
Blackstone Inc
NYSE:BX
38.2
244%
0.2
US
BlackRock Inc
NYSE:BLK
19.8
71%
0.3
US
KKR & Co Inc
NYSE:KKR
170.2
317%
0.5
CA
Brookfield Corp
NYSE:BN
9.9
-56%
N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
53.9
N/A N/A
US
Ameriprise Financial Inc
NYSE:AMP
17.9
38%
0.5
UK
3i Group PLC
LSE:III
9.3
43%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
GCM Grosvenor Inc
NASDAQ:GCMG
Average EV/EBIT: 47.5
61.5
N/A N/A
US
Blackstone Inc
NYSE:BX
38.4
214%
0.2
US
BlackRock Inc
NYSE:BLK
21
71%
0.3
US
KKR & Co Inc
NYSE:KKR
170.2
225%
0.8
CA
Brookfield Corp
NYSE:BN
14.2
-79%
N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
Ameriprise Financial Inc
NYSE:AMP
17.9
17%
1.1
UK
3i Group PLC
LSE:III
9.3
65%
0.1

See Also

Discover More
Back to Top