Golub Capital Bdc Inc
NASDAQ:GBDC
Cash Flow Statement
Cash Flow Statement
Golub Capital Bdc Inc
| Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
26
|
24
|
23
|
25
|
21
|
22
|
27
|
26
|
32
|
35
|
36
|
43
|
47
|
52
|
54
|
58
|
65
|
66
|
70
|
72
|
71
|
76
|
73
|
73
|
69
|
68
|
74
|
76
|
82
|
85
|
87
|
89
|
82
|
79
|
74
|
71
|
(19)
|
10
|
(237)
|
(114)
|
55
|
102
|
423
|
363
|
340
|
309
|
285
|
217
|
153
|
116
|
108
|
165
|
259
|
309
|
344
|
280
|
274
|
309
|
295
|
376
|
377
|
331
|
|
| Other Non-Cash Items |
179
|
(6)
|
(8)
|
(267)
|
213
|
(3)
|
(2)
|
275
|
187
|
(8)
|
(13)
|
(16)
|
323
|
(3)
|
0
|
5
|
562
|
555
|
545
|
547
|
(16)
|
(19)
|
(15)
|
(11)
|
(13)
|
82
|
(7)
|
(10)
|
(18)
|
(106)
|
(14)
|
(31)
|
(18)
|
(21)
|
(20)
|
(7)
|
20
|
30
|
20
|
40
|
35
|
36
|
52
|
31
|
6
|
(20)
|
(33)
|
(51)
|
(6)
|
(22)
|
(27)
|
15
|
(32)
|
(26)
|
(7)
|
38
|
37
|
97
|
68
|
(46)
|
(18)
|
(75)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
63
|
0
|
0
|
0
|
67
|
31
|
49
|
67
|
86
|
79
|
80
|
81
|
81
|
84
|
84
|
84
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
2
|
2
|
4
|
4
|
6
|
7
|
7
|
7
|
9
|
9
|
10
|
10
|
11
|
11
|
12
|
13
|
14
|
16
|
17
|
18
|
21
|
20
|
21
|
22
|
23
|
24
|
25
|
26
|
28
|
28
|
30
|
29
|
30
|
31
|
28
|
35
|
40
|
51
|
65
|
74
|
75
|
66
|
57
|
52
|
49
|
52
|
57
|
59
|
73
|
88
|
106
|
125
|
138
|
148
|
146
|
151
|
180
|
212
|
242
|
269
|
280
|
264
|
|
| Change in Working Capital |
(139)
|
(27)
|
(90)
|
81
|
(352)
|
(195)
|
(234)
|
(443)
|
(377)
|
(161)
|
(141)
|
(311)
|
(667)
|
(413)
|
(463)
|
(357)
|
(883)
|
(778)
|
(717)
|
(790)
|
(158)
|
(97)
|
(162)
|
(33)
|
(113)
|
(242)
|
(104)
|
(154)
|
(2)
|
86
|
(8)
|
36
|
(72)
|
(171)
|
(166)
|
(115)
|
(120)
|
(155)
|
212
|
121
|
98
|
(4)
|
(229)
|
(212)
|
(652)
|
(611)
|
(986)
|
(1 128)
|
(564)
|
(276)
|
(25)
|
110
|
(32)
|
23
|
88
|
289
|
33
|
(600)
|
(511)
|
(910)
|
(472)
|
218
|
|
| Cash from Operating Activities |
66
N/A
|
(9)
N/A
|
(75)
-723%
|
(162)
-116%
|
(118)
+27%
|
(177)
-50%
|
(208)
-18%
|
(142)
+32%
|
(158)
-12%
|
(134)
+15%
|
(118)
+12%
|
(284)
-140%
|
(298)
-5%
|
(364)
-22%
|
(409)
-12%
|
(295)
+28%
|
(256)
+13%
|
(158)
+38%
|
(103)
+35%
|
(172)
-67%
|
(103)
+40%
|
(40)
+62%
|
(105)
-165%
|
29
N/A
|
(56)
N/A
|
(93)
-66%
|
(37)
+61%
|
(88)
-141%
|
62
N/A
|
65
+4%
|
65
+0%
|
94
+45%
|
(9)
N/A
|
(113)
-1 215%
|
(113)
+1%
|
(50)
+55%
|
(119)
-136%
|
(114)
+4%
|
(4)
+96%
|
48
N/A
|
188
+295%
|
135
-28%
|
246
+82%
|
183
-25%
|
(306)
N/A
|
(323)
-5%
|
(734)
-127%
|
(962)
-31%
|
(417)
+57%
|
(182)
+56%
|
55
N/A
|
290
+426%
|
195
-33%
|
306
+57%
|
426
+39%
|
608
+43%
|
344
-43%
|
(194)
N/A
|
(148)
+24%
|
(580)
-291%
|
(114)
+80%
|
473
N/A
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other Items |
(1)
|
19
|
18
|
3
|
8
|
13
|
(26)
|
(16)
|
(14)
|
(25)
|
(42)
|
23
|
(1)
|
(1)
|
43
|
(88)
|
(36)
|
4
|
(13)
|
60
|
0
|
(17)
|
60
|
33
|
0
|
48
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(1)
N/A
|
19
N/A
|
18
-6%
|
3
-81%
|
8
+147%
|
13
+57%
|
(26)
N/A
|
(16)
+41%
|
(14)
+13%
|
(25)
-82%
|
(42)
-68%
|
23
N/A
|
(1)
N/A
|
(1)
+57%
|
43
N/A
|
(88)
N/A
|
(36)
+59%
|
4
N/A
|
(13)
N/A
|
60
N/A
|
0
N/A
|
(17)
N/A
|
60
N/A
|
33
-44%
|
0
N/A
|
48
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
165
|
143
|
118
|
59
|
59
|
59
|
117
|
57
|
57
|
101
|
123
|
224
|
281
|
237
|
220
|
121
|
64
|
0
|
3
|
68
|
68
|
0
|
0
|
0
|
59
|
0
|
91
|
129
|
74
|
0
|
42
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
270
|
255
|
240
|
254
|
(30)
|
(15)
|
0
|
(13)
|
(25)
|
(36)
|
(46)
|
(55)
|
(61)
|
(64)
|
(55)
|
(32)
|
(14)
|
(5)
|
0
|
31
|
(23)
|
(40)
|
(95)
|
|
| Net Issuance of Debt |
(141)
|
(91)
|
(16)
|
101
|
64
|
118
|
138
|
108
|
115
|
89
|
54
|
74
|
69
|
191
|
204
|
320
|
277
|
124
|
165
|
100
|
116
|
94
|
86
|
39
|
52
|
81
|
24
|
21
|
(84)
|
(62)
|
(29)
|
2
|
65
|
166
|
216
|
165
|
237
|
291
|
172
|
(183)
|
(202)
|
(99)
|
(284)
|
118
|
543
|
520
|
898
|
1 037
|
552
|
257
|
139
|
2
|
26
|
(29)
|
169
|
(30)
|
238
|
656
|
327
|
752
|
288
|
(90)
|
|
| Cash Paid for Dividends |
(23)
|
(15)
|
(20)
|
(23)
|
(24)
|
(26)
|
(28)
|
(29)
|
(30)
|
(32)
|
(35)
|
(39)
|
(43)
|
(48)
|
(51)
|
(53)
|
(55)
|
(56)
|
(57)
|
(59)
|
(60)
|
(61)
|
(61)
|
(60)
|
(60)
|
(73)
|
(74)
|
(75)
|
(77)
|
(70)
|
(71)
|
(72)
|
(71)
|
(72)
|
(72)
|
(73)
|
(75)
|
(94)
|
(107)
|
(122)
|
(136)
|
(129)
|
(134)
|
(137)
|
(139)
|
(144)
|
(147)
|
(151)
|
(155)
|
(164)
|
(170)
|
(176)
|
(192)
|
(204)
|
(224)
|
(255)
|
(338)
|
(387)
|
(412)
|
(420)
|
(368)
|
(344)
|
|
| Other |
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(6)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(4)
|
(6)
|
(5)
|
(4)
|
(4)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(5)
|
(10)
|
(18)
|
(19)
|
(22)
|
(22)
|
(13)
|
(11)
|
(7)
|
(1)
|
(6)
|
(6)
|
(6)
|
(11)
|
(14)
|
(14)
|
(19)
|
(20)
|
(12)
|
(15)
|
(11)
|
(5)
|
|
| Cash from Financing Activities |
(4)
N/A
|
32
N/A
|
76
+140%
|
131
+72%
|
95
-28%
|
148
+56%
|
221
+50%
|
132
-40%
|
139
+6%
|
155
+11%
|
139
-10%
|
255
+84%
|
301
+18%
|
375
+24%
|
370
-1%
|
382
+3%
|
281
-26%
|
127
-55%
|
107
-16%
|
107
+1%
|
121
+13%
|
99
-18%
|
89
-10%
|
(24)
N/A
|
48
N/A
|
64
+32%
|
38
-40%
|
72
+89%
|
(89)
N/A
|
(59)
+34%
|
(60)
-2%
|
(68)
-12%
|
(8)
+88%
|
90
N/A
|
140
+56%
|
89
-37%
|
157
+78%
|
194
+23%
|
47
-76%
|
(38)
N/A
|
(88)
-130%
|
3
N/A
|
(181)
N/A
|
(68)
+62%
|
367
N/A
|
354
-3%
|
725
+105%
|
849
+17%
|
353
-58%
|
47
-87%
|
(92)
N/A
|
(240)
-162%
|
(236)
+2%
|
(299)
-27%
|
(101)
+66%
|
(313)
-210%
|
(124)
+60%
|
245
N/A
|
(65)
N/A
|
294
N/A
|
(132)
N/A
|
(534)
-306%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(2)
|
(2)
|
(0)
|
(3)
|
(0)
|
(1)
|
(2)
|
0
|
|
| Net Change in Cash |
61
N/A
|
41
-32%
|
19
-54%
|
(27)
N/A
|
(15)
+46%
|
(16)
-7%
|
(14)
+14%
|
(26)
-90%
|
(33)
-25%
|
(4)
+87%
|
(21)
-420%
|
(5)
+75%
|
2
N/A
|
11
+338%
|
4
-64%
|
(2)
N/A
|
(11)
-600%
|
(26)
-134%
|
(10)
+63%
|
(5)
+49%
|
18
N/A
|
43
+145%
|
44
+3%
|
39
-13%
|
(8)
N/A
|
19
N/A
|
(53)
N/A
|
(49)
+8%
|
(27)
+45%
|
(7)
+73%
|
4
N/A
|
26
+498%
|
(17)
N/A
|
(24)
-39%
|
28
N/A
|
38
+39%
|
39
+0%
|
80
+106%
|
43
-46%
|
10
-78%
|
100
+955%
|
138
+38%
|
65
-53%
|
115
+76%
|
60
-48%
|
30
-49%
|
(10)
N/A
|
(114)
-1 060%
|
(64)
+44%
|
(135)
-112%
|
(37)
+73%
|
50
N/A
|
(40)
N/A
|
7
N/A
|
323
+4 254%
|
294
-9%
|
219
-25%
|
47
-78%
|
(214)
N/A
|
(286)
-34%
|
(247)
+14%
|
(60)
+76%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
66
N/A
|
(9)
N/A
|
(75)
-723%
|
(162)
-116%
|
(118)
+27%
|
(177)
-50%
|
(208)
-18%
|
(142)
+32%
|
(158)
-12%
|
(134)
+15%
|
(118)
+12%
|
(284)
-140%
|
(298)
-5%
|
(364)
-22%
|
(409)
-12%
|
(295)
+28%
|
(256)
+13%
|
(158)
+38%
|
(103)
+35%
|
(172)
-67%
|
(103)
+40%
|
(40)
+62%
|
(105)
-165%
|
29
N/A
|
(56)
N/A
|
(93)
-66%
|
(37)
+61%
|
(88)
-141%
|
62
N/A
|
65
+4%
|
65
+0%
|
94
+45%
|
(9)
N/A
|
(113)
-1 215%
|
(113)
+1%
|
(50)
+55%
|
(119)
-136%
|
(114)
+4%
|
(4)
+96%
|
48
N/A
|
188
+295%
|
135
-28%
|
246
+82%
|
183
-25%
|
(306)
N/A
|
(323)
-5%
|
(734)
-127%
|
(962)
-31%
|
(417)
+57%
|
(182)
+56%
|
55
N/A
|
290
+426%
|
195
-33%
|
306
+57%
|
426
+39%
|
608
+43%
|
344
-43%
|
(194)
N/A
|
(148)
+24%
|
(580)
-291%
|
(114)
+80%
|
473
N/A
|
|