StealthGas Inc
NASDAQ:GASS

Watchlist Manager
StealthGas Inc Logo
StealthGas Inc
NASDAQ:GASS
Watchlist
Price: 8.32 USD 1.71% Market Closed
Market Cap: $307.7m

Relative Value

The Relative Value of one GASS stock under the Base Case scenario is 8.08 USD. Compared to the current market price of 8.32 USD, StealthGas Inc is Overvalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GASS Relative Value
Base Case
8.08 USD
Overvaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

GASS Competitors Multiples
StealthGas Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
GR
StealthGas Inc
NASDAQ:GASS
309.2m USD 1.7 5.2 2.8 4.1
CA
Enbridge Inc
TSX:ENB
153.2B CAD 2.3 21.7 14.9 22.3
US
Williams Companies Inc
NYSE:WMB
88.9B USD 7.4 34 17 26
US
Enterprise Products Partners LP
NYSE:EPD
78.6B USD 1.5 13.7 11.7 16
US
Kinder Morgan Inc
NYSE:KMI
72.5B USD 4.3 23.9 14.4 21.9
US
Energy Transfer LP
NYSE:ET
64.8B USD 0.8 15 8.4 13.5
CA
TC Energy Corp
TSX:TRP
89.1B CAD 5.8 26.2 15.3 21.6
US
MPLX LP
NYSE:MPLX
59.4B USD 4.6 12.4 11.5 14.1
US
ONEOK Inc
NYSE:OKE
54.7B USD 1.7 16.4 11.6 14.5
US
Cheniere Energy Inc
NYSE:LNG
49B USD 2.6 12.2 8.4 9.9
US
Targa Resources Corp
NYSE:TRGP
49.5B USD 2.8 30.7 14.3 21.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
GR
StealthGas Inc
NASDAQ:GASS
Average EV/EBITDA: 11.8
2.8
N/A N/A
CA
Enbridge Inc
TSX:ENB
14.9
11%
1.4
US
Williams Companies Inc
NYSE:WMB
17
15%
1.1
US
Enterprise Products Partners LP
NYSE:EPD
11.7
5%
2.3
US
Kinder Morgan Inc
NYSE:KMI
14.4
10%
1.4
US
Energy Transfer LP
NYSE:ET
8.4
9%
0.9
CA
TC Energy Corp
TSX:TRP
15.3
11%
1.4
US
MPLX LP
NYSE:MPLX
11.5
7%
1.6
US
ONEOK Inc
NYSE:OKE
11.6
13%
0.9
US
Cheniere Energy Inc
NYSE:LNG
8.4
0%
N/A
US
Targa Resources Corp
NYSE:TRGP
14.3
14%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
GR
StealthGas Inc
NASDAQ:GASS
Average EV/EBIT: 16.8
4.1
N/A N/A
CA
Enbridge Inc
TSX:ENB
22.3
14%
1.6
US
Williams Companies Inc
NYSE:WMB
26
13%
2
US
Enterprise Products Partners LP
NYSE:EPD
16
5%
3.2
US
Kinder Morgan Inc
NYSE:KMI
21.9
6%
3.6
US
Energy Transfer LP
NYSE:ET
13.5
7%
1.9
CA
TC Energy Corp
TSX:TRP
21.6
13%
1.7
US
MPLX LP
NYSE:MPLX
14.1
6%
2.3
US
ONEOK Inc
NYSE:OKE
14.5
10%
1.4
US
Cheniere Energy Inc
NYSE:LNG
9.9
-1%
N/A
US
Targa Resources Corp
NYSE:TRGP
21.2
15%
1.4