Frontier Communications Parent Inc
NASDAQ:FYBR

Watchlist Manager
Frontier Communications Parent Inc Logo
Frontier Communications Parent Inc
NASDAQ:FYBR
Watchlist
Price: 34.65 USD -0.29% Market Closed
Market Cap: 8.6B USD
Have any thoughts about
Frontier Communications Parent Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Frontier Communications Parent Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
187
133
43
(23)
(79)
(196)
(331)
(330)
(396)
(373)
(262)
(897)
(855)
(1 804)
(1 709)
(1 065)
(1 453)
(643)
(750)
(6 049)
(5 968)
(5 911)
(6 010)
(874)
(514)
(402)
(156)
4 605
4 716
4 955
4 960
481
475
441
379
276
167
29
27
(94)
(187)
Depreciation & Amortization
1 098
1 139
1 199
1 260
1 324
1 320
1 295
1 535
1 788
2 031
2 294
2 271
2 232
2 184
2 110
2 044
1 976
1 954
1 933
1 901
1 852
1 780
1 711
1 654
1 624
1 598
1 570
1 471
1 352
1 240
1 137
1 129
1 152
1 182
1 228
1 292
1 352
1 415
1 473
1 517
1 571
Change in Deffered Taxes
(89)
(78)
(89)
104
(116)
(167)
(253)
(453)
(167)
(206)
(128)
(289)
(329)
(1 385)
(1 332)
(1 140)
(1 111)
(67)
(63)
(577)
(596)
(619)
(665)
(192)
(178)
(91)
23
(110)
(71)
(67)
(126)
137
180
164
139
71
(4)
78
0
68
61
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15
0
0
0
3
2
0
0
0
14
34
53
82
92
99
110
108
110
94
81
Other Non-Cash Items
29
0
40
109
208
228
214
168
143
170
196
965
928
2 974
2 874
2 097
2 510
670
731
6 548
6 445
6 337
6 442
880
566
510
373
(5 381)
(5 383)
(5 467)
(5 415)
85
150
179
152
153
125
130
146
140
127
Cash Taxes Paid
48
70
92
76
61
28
43
(24)
36
(120)
(149)
(85)
(151)
(51)
(54)
(49)
(50)
4
4
4
4
4
5
0
5
8
7
40
38
37
39
13
8
8
11
(2)
0
0
8
10
9
Cash Interest Paid
639
656
699
695
745
728
1 063
1 081
1 452
1 467
1 520
1 553
1 563
1 548
1 564
1 467
1 441
1 507
1 439
1 503
1 449
1 469
1 107
1 184
809
612
489
353
269
365
361
395
446
512
559
628
675
711
777
809
827
Change in Working Capital
138
76
14
(205)
(48)
130
79
410
(62)
54
(62)
(176)
(67)
(119)
(142)
8
(48)
(102)
(8)
(77)
(27)
(79)
225
133
399
374
367
180
212
136
104
(4)
(448)
(565)
(636)
(483)
(232)
(308)
(434)
(243)
51
Cash from Operating Activities
1 362
N/A
1 270
-7%
1 206
-5%
1 245
+3%
1 289
+4%
1 315
+2%
1 004
-24%
1 330
+32%
1 306
-2%
1 676
+28%
2 038
+22%
1 874
-8%
1 909
+2%
1 850
-3%
1 801
-3%
1 944
+8%
1 874
-4%
1 812
-3%
1 843
+2%
1 746
-5%
1 706
-2%
1 508
-12%
1 703
+13%
1 601
-6%
1 897
+18%
1 989
+5%
2 177
+9%
765
-65%
826
+8%
797
-4%
660
-17%
1 828
+177%
1 509
-17%
1 401
-7%
1 262
-10%
1 309
+4%
1 408
+8%
1 344
-5%
1 290
-4%
1 388
+8%
1 623
+17%
Investing Cash Flow
Capital Expenditures
(646)
(688)
(723)
(772)
(819)
(863)
(942)
(1 122)
(1 296)
(1 401)
(1 458)
(1 339)
(1 207)
(1 188)
(1 169)
(1 223)
(1 270)
(1 192)
(1 200)
(1 154)
(1 143)
(1 226)
(1 207)
(1 157)
(1 153)
(1 181)
(1 279)
(1 439)
(1 502)
(1 705)
(1 768)
(2 024)
(2 419)
(2 738)
(3 445)
(3 861)
(3 760)
(3 211)
(2 723)
(2 292)
(2 320)
Other Items
(1 429)
(1 999)
(2 020)
(3 879)
(8 987)
(15)
86
420
7 024
(9 858)
(9 877)
(8 323)
(8 301)
134
69
36
34
16
82
90
79
92
22
1 156
1 154
1 162
1 162
33
33
22
(880)
(2 285)
(2 307)
(1 730)
18
1 746
1 019
655
657
561
1 317
Cash from Investing Activities
(2 075)
N/A
(2 687)
-30%
(2 742)
-2%
(4 651)
-70%
(9 806)
-111%
(878)
+91%
(856)
+3%
(702)
+18%
5 728
N/A
(11 259)
N/A
(11 335)
-1%
(9 662)
+15%
(9 508)
+2%
(1 054)
+89%
(1 100)
-4%
(1 187)
-8%
(1 236)
-4%
(1 176)
+5%
(1 118)
+5%
(1 064)
+5%
(1 064)
N/A
(1 134)
-7%
(1 185)
-4%
(1)
+100%
1
N/A
(19)
N/A
(117)
-516%
(1 406)
-1 102%
(1 469)
-4%
(1 683)
-15%
(2 648)
-57%
(4 309)
-63%
(4 726)
-10%
(4 468)
+5%
(3 427)
+23%
(2 115)
+38%
(2 741)
-30%
(2 556)
+7%
(2 066)
+19%
(1 731)
+16%
(1 003)
+42%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
2 665
2 665
2 665
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
1 302
1 651
1 529
1 623
6 664
6 305
6 407
8 108
1 488
1 479
1 455
(178)
(225)
(353)
(342)
(383)
(348)
(436)
(652)
(696)
(154)
81
321
454
(786)
(770)
(762)
(543)
202
1 187
1 184
2 161
2 161
1 167
1 916
714
2 179
2 200
1 085
1 033
(84)
Cash Paid for Dividends
(401)
(401)
(406)
(412)
(500)
(576)
(648)
(718)
(707)
(707)
(708)
(633)
(556)
(480)
(355)
(254)
(207)
(107)
0
(54)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
(41)
(42)
(43)
(37)
(120)
(133)
(137)
(137)
(51)
(47)
(53)
(141)
(109)
(109)
(144)
(73)
(81)
(65)
(51)
(49)
(43)
(49)
(16)
(20)
(19)
(123)
(125)
(123)
(124)
(10)
(12)
(16)
55
44
32
46
(52)
(71)
(104)
(106)
(110)
Cash from Financing Activities
860
N/A
1 208
+41%
1 080
-11%
3 840
+256%
8 709
+127%
8 261
-5%
8 287
+0%
7 253
-12%
730
-90%
725
-1%
694
-4%
(952)
N/A
(890)
+7%
(942)
-6%
(841)
+11%
(710)
+16%
(636)
+10%
(608)
+4%
(757)
-25%
(799)
-6%
(197)
+75%
32
N/A
305
+853%
434
+42%
(805)
N/A
(893)
-11%
(887)
+1%
(666)
+25%
78
N/A
1 177
+1 409%
1 172
0%
2 145
+83%
2 216
+3%
1 211
-45%
1 948
+61%
760
-61%
2 127
+180%
2 129
+0%
981
-54%
927
-6%
(194)
N/A
Change in Cash
Net Change in Cash
148
N/A
(209)
N/A
(456)
-118%
433
N/A
192
-56%
8 698
+4 442%
8 435
-3%
7 881
-7%
7 764
-1%
(8 858)
N/A
(8 603)
+3%
(8 740)
-2%
(8 489)
+3%
(146)
+98%
(140)
+4%
47
N/A
2
-96%
28
+1 300%
(32)
N/A
(117)
-266%
445
N/A
406
-9%
823
+103%
2 034
+147%
1 093
-46%
1 077
-1%
1 173
+9%
(1 307)
N/A
(565)
+57%
291
N/A
(816)
N/A
(336)
+59%
(1 001)
-198%
(1 856)
-85%
(217)
+88%
(46)
+79%
794
N/A
917
+15%
205
-78%
584
+185%
426
-27%
Free Cash Flow
Free Cash Flow
717
N/A
582
-19%
484
-17%
473
-2%
470
-1%
452
-4%
62
-86%
208
+235%
10
-95%
275
+2 650%
580
+111%
535
-8%
702
+31%
662
-6%
632
-5%
721
+14%
604
-16%
620
+3%
643
+4%
592
-8%
563
-5%
282
-50%
496
+76%
444
-10%
744
+68%
808
+9%
898
+11%
(674)
N/A
(676)
0%
(908)
-34%
(1 108)
-22%
(196)
+82%
(910)
-364%
(1 337)
-47%
(2 183)
-63%
(2 552)
-17%
(2 352)
+8%
(1 867)
+21%
(1 433)
+23%
(904)
+37%
(697)
+23%

See Also

Discover More