F

First Watch Restaurant Group Inc
NASDAQ:FWRG

Watchlist Manager
First Watch Restaurant Group Inc
NASDAQ:FWRG
Watchlist
Price: 20.09 USD 2.55% Market Closed
Market Cap: 1.2B USD

Intrinsic Value

The intrinsic value of one FWRG stock under the Base Case scenario is 25.73 USD. Compared to the current market price of 20.09 USD, First Watch Restaurant Group Inc is Undervalued by 22%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FWRG Intrinsic Value
25.73 USD
Undervaluation 22%
Intrinsic Value
Price
F
Worst Case
Base Case
Best Case

Valuation History
First Watch Restaurant Group Inc

FWRG
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for FWRG cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

First Watch Restaurant Group Inc
NASDAQ:FWRG
US
Hotels, Restaurants & Leisure
Market Cap
1.2B USD
IPO
Oct 1, 2021
US
Hotels, Restaurants & Leisure
Market Cap
1.2B USD
IPO
Oct 1, 2021
Price
$false
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about FWRG?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about First Watch Restaurant Group Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
First Watch Restaurant Group Inc

Current Assets 55.9m
Cash & Short-Term Investments 33.3m
Receivables 7.2m
Other Current Assets 15.3m
Non-Current Assets 1.5B
PP&E 889.1m
Intangibles 566.2m
Other Non-Current Assets 3.3m
Efficiency

Free Cash Flow Analysis
First Watch Restaurant Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
First Watch Restaurant Group Inc

Revenue
1B USD
Cost of Revenue
-375.1m USD
Gross Profit
640.8m USD
Operating Expenses
-595.8m USD
Operating Income
45.1m USD
Other Expenses
-26.2m USD
Net Income
18.9m USD
Fundamental Scores

FWRG Profitability Score
Profitability Due Diligence

First Watch Restaurant Group Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
Negative Free Cash Flow
49/100
Profitability
Score

First Watch Restaurant Group Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

FWRG Solvency Score
Solvency Due Diligence

First Watch Restaurant Group Inc's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Low Altman Z-Score
Positive Net Debt
34/100
Solvency
Score

First Watch Restaurant Group Inc's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FWRG Price Targets Summary
First Watch Restaurant Group Inc

Wall Street analysts forecast FWRG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FWRG is 23.83 USD with a low forecast of 18.18 USD and a high forecast of 29.4 USD.

Lowest
Price Target
18.18 USD
10% Downside
Average
Price Target
23.83 USD
19% Upside
Highest
Price Target
29.4 USD
46% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

First Watch Restaurant Group Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for FWRG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

FWRG Insider Trading
Buy and sell transactions by insiders

FWRG News

Other Videos
What is the Intrinsic Value of one FWRG stock?

The intrinsic value of one FWRG stock under the Base Case scenario is 25.73 USD.

Is FWRG stock undervalued or overvalued?

Compared to the current market price of 20.09 USD, First Watch Restaurant Group Inc is Undervalued by 22%.

Back to Top