F

First Watch Restaurant Group Inc
NASDAQ:FWRG

Watchlist Manager
First Watch Restaurant Group Inc
NASDAQ:FWRG
Watchlist
Price: 18.24 USD 2.76% Market Closed
Market Cap: 1.1B USD
Have any thoughts about
First Watch Restaurant Group Inc?
Write Note

Income Statement

Earnings Waterfall
First Watch Restaurant Group Inc

Revenue
997.3m USD
Cost of Revenue
-368.3m USD
Gross Profit
628.9m USD
Operating Expenses
-580.6m USD
Operating Income
48.3m USD
Other Expenses
-27.5m USD
Net Income
20.9m USD

Income Statement
First Watch Restaurant Group Inc

Rotate your device to view
Income Statement
Currency: USD
Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
678
N/A
707
+4%
730
+3%
769
+5%
800
+4%
833
+4%
892
+7%
923
+3%
965
+5%
997
+3%
Gross Profit
Cost of Revenue
(263)
(277)
(287)
(299)
(305)
(313)
(332)
(343)
(356)
(368)
Gross Profit
415
N/A
431
+4%
443
+3%
470
+6%
496
+6%
520
+5%
560
+8%
580
+4%
609
+5%
629
+3%
Operating Income
Operating Expenses
(394)
(412)
(420)
(438)
(457)
(478)
(511)
(534)
(559)
(581)
Selling, General & Administrative
(361)
(378)
(385)
(403)
(421)
(440)
(470)
(490)
(510)
(526)
Depreciation & Amortization
(33)
(34)
(34)
(35)
(36)
(38)
(41)
(44)
(49)
(54)
Operating Income
21
N/A
19
-13%
24
+27%
31
+34%
39
+23%
42
+9%
48
+15%
46
-6%
50
+9%
48
-2%
Pre-Tax Income
Interest Income Expense
(10)
(5)
(5)
(6)
(7)
(7)
(8)
(9)
(10)
(12)
Non-Reccuring Items
(2)
(4)
(7)
(7)
(8)
(6)
(7)
(7)
(6)
(6)
Total Other Income
(2)
(2)
1
1
2
2
2
2
2
3
Pre-Tax Income
7
N/A
8
+1%
13
+68%
20
+56%
26
+31%
31
+21%
36
+17%
32
-11%
36
+12%
33
-9%
Net Income
Tax Provision
(4)
(5)
(6)
(8)
(9)
(9)
(11)
(9)
(12)
(12)
Income from Continuing Operations
3
3
7
12
17
22
25
23
24
21
Net Income (Common)
3
N/A
3
-24%
7
+165%
12
+68%
17
+46%
22
+32%
25
+14%
23
-8%
24
+4%
21
-14%
EPS (Diluted)
0.05
N/A
0.04
-20%
0.11
+175%
0.19
+73%
0.27
+42%
0.36
+33%
0.41
+14%
0.38
-7%
0.39
+3%
0.34
-13%

See Also

Discover More