
Liberty Media Corp
NASDAQ:FWONA

Intrinsic Value
The intrinsic value of one
FWONA
stock under the Base Case scenario is
hidden
USD.
Compared to the current market price of 78.08 USD,
Liberty Media Corp
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Liberty Media Corp
Fundamental Analysis

A downturn in the automotive sector or a shift away from car-based audio consumption could erode SiriusXM’s subscriber growth, reducing a key revenue pillar for Liberty Media.
SiriusXM’s strong brand loyalty and expanding content slate could maintain robust subscriber growth, driving sustained cash flow for Liberty Media’s core portfolio.

Revenue & Expenses Breakdown
Liberty Media Corp
Balance Sheet Decomposition
Liberty Media Corp
Current Assets | 3B |
Cash & Short-Term Investments | 2.6B |
Receivables | 114m |
Other Current Assets | 277m |
Non-Current Assets | 8.7B |
Long-Term Investments | 33m |
PP&E | 810m |
Intangibles | 6.8B |
Other Non-Current Assets | 1.1B |
Free Cash Flow Analysis
Liberty Media Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Liberty Media Corp
Revenue
|
3.7B
USD
|
Cost of Revenue
|
-2.5B
USD
|
Gross Profit
|
1.2B
USD
|
Operating Expenses
|
-773m
USD
|
Operating Income
|
392m
USD
|
Other Expenses
|
-422m
USD
|
Net Income
|
-30m
USD
|
FWONA Profitability Score
Profitability Due Diligence
Liberty Media Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Liberty Media Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.
FWONA Solvency Score
Solvency Due Diligence
Liberty Media Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Liberty Media Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FWONA Price Targets Summary
Liberty Media Corp
According to Wall Street analysts, the average 1-year price target for
FWONA
is 95.59 USD
with a low forecast of 86.86 USD and a high forecast of 107.1 USD.
Dividends
Current shareholder yield for FWONA is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
FWONA
stock under the Base Case scenario is
hidden
USD.
Compared to the current market price of 78.08 USD,
Liberty Media Corp
is
hidden
.