Liberty Media Corp
NASDAQ:FWONA

Watchlist Manager
Liberty Media Corp Logo
Liberty Media Corp
NASDAQ:FWONA
Watchlist
Price: 77.45 USD -0.9% Market Closed
Market Cap: 26.3B USD
Have any thoughts about
Liberty Media Corp?
Write Note

Relative Value

The Relative Value of one FWONA stock under the Base Case scenario is 30.34 USD. Compared to the current market price of 77.45 USD, Liberty Media Corp is Overvalued by 61%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FWONA Relative Value
Base Case
30.34 USD
Overvaluation 61%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
Median 3Y
7.3
Median 5Y
7.8
Industry
1.5
Forward
6.8
vs History
14
vs Industry
Median 3Y
45.3
Median 5Y
-14.7
Industry
17.3
Forward
72.1
vs History
30
vs Industry
Median 3Y
36.5
Median 5Y
36.5
Industry
11.4
vs History
30
vs Industry
Median 3Y
54.6
Median 5Y
15.1
Industry
15.9
vs History
6
vs Industry
Median 3Y
3.1
Median 5Y
2.8
Industry
1.7
vs History
79
vs Industry
Median 3Y
7.7
Median 5Y
8.6
Industry
1.5
Forward
6.8
vs History
84
vs Industry
Median 3Y
24.3
Median 5Y
27.7
Industry
3.3
vs History
74
vs Industry
Median 3Y
36.8
Median 5Y
42.2
Industry
8.7
Forward
30.4
vs History
44
vs Industry
Median 3Y
97.4
Median 5Y
62.8
Industry
12
Forward
56.3
vs History
36
vs Industry
Median 3Y
38
Median 5Y
38
Industry
10.5
vs History
60
vs Industry
Median 3Y
62.2
Median 5Y
60.8
Industry
13.2
vs History
0
vs Industry
Median 3Y
2.4
Median 5Y
2.1
Industry
1.4

Multiples Across Competitors

FWONA Competitors Multiples
Liberty Media Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Liberty Media Corp
NASDAQ:FWONA
26.3B USD 7.1 94.8 33.8 65
US
Comcast Corp
NASDAQ:CMCSA
166.7B USD 1.4 11.4 6.9 11.3
US
Charter Communications Inc
NASDAQ:CHTR
110.4B USD 2 23.6 9.4 15.7
ZA
MultiChoice Group Ltd
JSE:MCG
46.3B Zac 0 0 0 0
CA
Shaw Communications Inc
TSX:SJR.B
20.2B CAD 3.7 27.5 10 19.7
CN
China Satellite Communications Co Ltd
SSE:601698
89.4B CNY 35.6 211.1 333.5 333.5
BE
Telenet Group Holding NV
F:T4I
11.7B EUR 4.3 13.8 12.2 34.7
US
Liberty Broadband Corp
NASDAQ:LBRDA
12.3B USD 12.3 15.7 52.1 175.5
US
Sirius XM Holdings Inc
NASDAQ:SIRI
8.9B USD 0.8 -5.1 6.3 7.9
DE
Kabel Deutschland Holding AG
XHAM:KD8
8.3B EUR 3.8 30.5 11.2 21.8
CA
Quebecor Inc
TSX:QBR.B
7.4B CAD 1.3 10.3 5.9 9.9

See Also

Discover More
Back to Top