Liberty Media Corp
NASDAQ:FWONA

Watchlist Manager
Liberty Media Corp Logo
Liberty Media Corp
NASDAQ:FWONA
Watchlist
Price: 80.06 USD 0.33%
Market Cap: 27.3B USD

Relative Value

The Relative Value of one FWONA stock under the Base Case scenario is 30.81 USD. Compared to the current market price of 80.06 USD, Liberty Media Corp is Overvalued by 62%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FWONA Relative Value
Base Case
30.81 USD
Overvaluation 62%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
Median 3Y
7.3
Median 5Y
8.1
Industry
1.4
Forward
6.5
vs History
vs Industry
Median 3Y
43.3
Median 5Y
-14.7
Industry
17.9
Forward
55.4
vs History
14
vs Industry
Median 3Y
36.7
Median 5Y
36.5
Industry
11.2
vs History
36
vs Industry
Median 3Y
54.7
Median 5Y
15.1
Industry
15.9
vs History
6
vs Industry
Median 3Y
3.1
Median 5Y
3
Industry
1.7
vs History
69
vs Industry
Median 3Y
7.7
Median 5Y
8.4
Industry
1.5
Forward
6.6
vs History
73
vs Industry
Median 3Y
24
Median 5Y
26.9
Industry
3.2
vs History
60
vs Industry
Median 3Y
36.8
Median 5Y
40.7
Industry
8.6
Forward
26
vs History
47
vs Industry
Median 3Y
96.7
Median 5Y
67.9
Industry
12.3
Forward
42.8
vs History
23
vs Industry
Median 3Y
38.9
Median 5Y
38
Industry
10.4
vs History
60
vs Industry
Median 3Y
62.4
Median 5Y
60.5
Industry
13.3
vs History
4
vs Industry
Median 3Y
2.5
Median 5Y
2.1
Industry
1.4

Multiples Across Competitors

FWONA Competitors Multiples
Liberty Media Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Liberty Media Corp
NASDAQ:FWONA
27.3B USD 7.5 -910.3 37.2 70.7
US
Comcast Corp
NASDAQ:CMCSA
136.5B USD 1.1 8.4 5.9 9.6
US
Charter Communications Inc
NASDAQ:CHTR
50B USD 0.9 9.8 6.5 10.8
ZA
MultiChoice Group Ltd
JSE:MCG
46.6B Zac 0 0 0 0
CA
Shaw Communications Inc
TSX:SJR.B
20.2B CAD 3.7 27.5 10 19.7
BE
Telenet Group Holding NV
F:T4I
11.7B EUR 4.3 13.8 12.2 34.7
CN
China Satellite Communications Co Ltd
SSE:601698
86.1B CNY 34.3 203.3 314.7 314.7
US
Liberty Broadband Corp
NASDAQ:LBRDA
11.6B USD 11.5 13.4 51.9 168.8
DE
Kabel Deutschland Holding AG
XHAM:KD8
8.3B EUR 3.8 30.5 11.2 21.8
US
Sirius XM Holdings Inc
NASDAQ:SIRI
7.1B USD 0.8 -3.4 6.9 8.9
CA
Quebecor Inc
TSX:QBR.B
8.3B CAD 1.5 11.1 6.6 11