Liberty Media Corp
NASDAQ:FWONA

Watchlist Manager
Liberty Media Corp Logo
Liberty Media Corp
NASDAQ:FWONA
Watchlist
Price: 77.45 USD -0.9% Market Closed
Market Cap: 26.3B USD
Have any thoughts about
Liberty Media Corp?
Write Note

Income Statement

Earnings Waterfall
Liberty Media Corp

Revenue
3.7B USD
Cost of Revenue
-2.5B USD
Gross Profit
1.2B USD
Operating Expenses
-774m USD
Operating Income
409m USD
Other Expenses
-131m USD
Net Income
278m USD

Income Statement
Liberty Media Corp

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
4 380
N/A
4 450
+2%
4 520
+2%
4 582
+1%
4 682
+2%
4 795
+2%
3 714
-23%
2 492
-33%
1 208
-52%
0
N/A
96
N/A
712
+642%
1 213
+70%
1 783
+47%
1 801
+1%
1 770
-2%
1 916
+8%
1 827
-5%
1 959
+7%
1 994
+2%
1 980
-1%
2 022
+2%
1 815
-10%
1 219
-33%
1 183
-3%
1 145
-3%
1 286
+12%
1 763
+37%
1 834
+4%
2 136
+16%
2 316
+8%
2 559
+10%
2 606
+2%
2 573
-1%
2 594
+1%
2 574
-1%
2 746
+7%
3 222
+17%
3 428
+6%
3 692
+8%
3 716
+1%
Gross Profit
Cost of Revenue
(1 555)
(1 580)
(1 595)
(1 728)
(1 765)
(1 823)
(1 425)
(905)
(471)
0
(68)
(482)
(836)
(1 219)
(1 232)
(1 232)
(1 328)
(1 273)
(1 340)
(1 367)
(1 351)
(1 394)
(1 289)
(864)
(981)
(974)
(1 015)
(1 397)
(1 295)
(1 489)
(1 600)
(1 736)
(1 781)
(1 750)
(1 761)
(1 746)
(1 867)
(2 240)
(2 339)
(2 553)
(2 533)
Gross Profit
2 825
N/A
2 870
+2%
2 925
+2%
2 854
-2%
2 917
+2%
2 972
+2%
2 289
-23%
1 587
-31%
737
-54%
0
N/A
28
N/A
230
+721%
377
+64%
564
+50%
569
+1%
538
-5%
588
+9%
554
-6%
619
+12%
627
+1%
629
+0%
628
0%
526
-16%
355
-33%
202
-43%
171
-15%
271
+58%
366
+35%
539
+47%
647
+20%
716
+11%
823
+15%
825
+0%
823
0%
833
+1%
828
-1%
879
+6%
982
+12%
1 089
+11%
1 139
+5%
1 183
+4%
Operating Income
Operating Expenses
(2 001)
(2 029)
(1 995)
(1 985)
(1 975)
(2 018)
(1 603)
(1 084)
(571)
(68)
(153)
(310)
(458)
(604)
(647)
(643)
(645)
(664)
(669)
(669)
(670)
(663)
(655)
(634)
(628)
(615)
(610)
(612)
(602)
(607)
(610)
(625)
(631)
(650)
(663)
(655)
(663)
(685)
(704)
(736)
(774)
Selling, General & Administrative
(1 363)
(1 383)
(1 368)
(1 365)
(1 377)
(1 412)
(1 104)
(773)
(443)
(58)
(74)
(122)
(160)
(199)
(203)
(195)
(190)
(204)
(210)
(212)
(215)
(210)
(208)
(197)
(189)
(174)
(173)
(180)
(188)
(210)
(223)
(244)
(261)
(288)
(307)
(308)
(319)
(316)
(332)
(354)
(388)
Depreciation & Amortization
(350)
(359)
(353)
(353)
(359)
(362)
(281)
(192)
(97)
(10)
(79)
(188)
(298)
(405)
(444)
(448)
(455)
(460)
(459)
(457)
(455)
(453)
(447)
(437)
(439)
(441)
(437)
(432)
(414)
(397)
(387)
(381)
(370)
(362)
(356)
(347)
(344)
(369)
(371)
(376)
(378)
Other Operating Expenses
(288)
(287)
(273)
(265)
(238)
(244)
(218)
(119)
(31)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(6)
(8)
Operating Income
824
N/A
841
+2%
930
+11%
869
-7%
942
+8%
954
+1%
686
-28%
503
-27%
166
-67%
(68)
N/A
(125)
-84%
(80)
+36%
(81)
-1%
(40)
+51%
(78)
-95%
(105)
-35%
(57)
+46%
(110)
-93%
(50)
+55%
(42)
+16%
(41)
+2%
(35)
+15%
(129)
-269%
(279)
-116%
(426)
-53%
(444)
-4%
(339)
+24%
(246)
+27%
(63)
+74%
40
N/A
106
+165%
198
+87%
194
-2%
173
-11%
170
-2%
173
+2%
216
+25%
297
+38%
385
+30%
403
+5%
409
+1%
Pre-Tax Income
Interest Income Expense
(277)
(303)
(308)
(302)
(472)
(491)
(381)
(387)
(72)
36
18
(21)
(117)
(280)
(189)
(104)
(27)
(108)
(288)
(400)
(407)
(411)
(493)
(478)
(502)
(285)
(28)
104
30
(211)
(304)
(284)
(189)
20
(64)
(67)
(70)
(161)
(30)
(135)
(179)
Non-Reccuring Items
498
0
0
0
0
(4)
507
507
507
511
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(9)
(20)
(23)
Total Other Income
(95)
(77)
(21)
(13)
4
(1)
3
3
2
21
23
18
22
16
8
15
12
18
23
29
29
45
45
40
41
23
23
18
15
14
14
27
32
58
63
70
77
75
80
76
83
Pre-Tax Income
950
N/A
461
-51%
601
+30%
554
-8%
474
-14%
458
-3%
815
+78%
626
-23%
603
-4%
500
-17%
(84)
N/A
(83)
+1%
(176)
-112%
(304)
-73%
(259)
+15%
(194)
+25%
(72)
+63%
(200)
-178%
(315)
-58%
(413)
-31%
(419)
-1%
(401)
+4%
(577)
-44%
(717)
-24%
(887)
-24%
(706)
+20%
(344)
+51%
(124)
+64%
(18)
+85%
(157)
-772%
(184)
-17%
(59)
+68%
37
N/A
251
+578%
169
-33%
176
+4%
223
+27%
211
-5%
426
+102%
324
-24%
290
-10%
Net Income
Tax Provision
(66)
(66)
(259)
(219)
(185)
(210)
(297)
(248)
(225)
(171)
28
41
58
577
611
583
538
39
23
34
40
90
71
88
124
112
100
151
88
37
22
(62)
1
311
319
315
276
(27)
(56)
(45)
(12)
Income from Continuing Operations
884
395
342
335
289
248
518
378
378
329
(56)
(42)
(118)
273
352
389
466
(161)
(292)
(379)
(379)
(311)
(506)
(629)
(763)
(594)
(244)
27
70
(120)
(162)
(121)
38
562
488
491
499
184
370
279
278
Income to Minority Interest
(227)
(217)
(205)
(187)
(196)
(184)
(146)
(108)
(45)
0
0
0
(2)
(2)
(2)
(3)
(1)
0
0
1
0
0
0
0
(2)
(2)
(55)
(71)
(69)
(70)
(17)
(2)
(3)
(4)
(4)
(2)
0
1
1
0
0
Net Income (Common)
657
N/A
178
-73%
137
-23%
148
+8%
93
-37%
64
-31%
372
+481%
270
-27%
333
+23%
329
-1%
(56)
N/A
(42)
+25%
(120)
-186%
255
N/A
334
+31%
370
+11%
449
+21%
(150)
N/A
(281)
-87%
(367)
-31%
(368)
0%
(311)
+15%
(506)
-63%
(629)
-24%
(765)
-22%
(596)
+22%
(299)
+50%
(44)
+85%
1
N/A
(190)
N/A
(179)
+6%
(123)
+31%
35
N/A
558
+1 494%
484
-13%
489
+1%
499
+2%
185
-63%
371
+101%
279
-25%
278
0%
EPS (Diluted)
1.89
N/A
0.52
-72%
0.39
-25%
0.43
+10%
0.26
-40%
0.19
-27%
4.44
+2 237%
3.19
-28%
3.97
+24%
3.93
-1%
-0.27
N/A
-0.19
+30%
-0.52
-174%
1.1
N/A
1.44
+31%
1.6
+11%
1.94
+21%
-0.64
N/A
-1.21
-89%
-1.58
-31%
-1.59
-1%
-1.34
+16%
-2.18
-63%
-2.71
-24%
-3.3
-22%
-2.57
+22%
-1.29
+50%
-0.19
+85%
0.04
N/A
-0.82
N/A
-0.77
+6%
-0.52
+32%
0.16
N/A
2.39
+1 394%
2.07
-13%
2.08
+0%
2.12
+2%
0.79
-63%
1.57
+99%
1.18
-25%
1.11
-6%

See Also

Discover More