Fortinet Inc
NASDAQ:FTNT

Watchlist Manager
Fortinet Inc Logo
Fortinet Inc
NASDAQ:FTNT
Watchlist
Price: 94.085 USD 1.77% Market Closed
Market Cap: 72B USD
Have any thoughts about
Fortinet Inc?
Write Note

Intrinsic Value

The intrinsic value of one FTNT stock under the Base Case scenario is 58.659 USD. Compared to the current market price of 94.085 USD, Fortinet Inc is Overvalued by 38%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FTNT Intrinsic Value
58.659 USD
Overvaluation 38%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Fortinet Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for FTNT cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about FTNT?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Technology Industry

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Fortinet Inc

Provide an overview of the primary business activities
of Fortinet Inc.

What unique competitive advantages
does Fortinet Inc hold over its rivals?

What risks and challenges
does Fortinet Inc face in the near future?

Has there been any significant insider trading activity
in Fortinet Inc recently?

Summarize the latest earnings call
of Fortinet Inc.

What significant events have occurred
in Fortinet Inc over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Fortinet Inc.

Provide P/S
for Fortinet Inc.

Provide P/E
for Fortinet Inc.

Provide P/OCF
for Fortinet Inc.

Provide P/FCFE
for Fortinet Inc.

Provide P/B
for Fortinet Inc.

Provide EV/S
for Fortinet Inc.

Provide EV/GP
for Fortinet Inc.

Provide EV/EBITDA
for Fortinet Inc.

Provide EV/EBIT
for Fortinet Inc.

Provide EV/OCF
for Fortinet Inc.

Provide EV/FCFF
for Fortinet Inc.

Provide EV/IC
for Fortinet Inc.

Show me price targets
for Fortinet Inc made by professional analysts.

What are the Revenue projections
for Fortinet Inc?

How accurate were the past Revenue estimates
for Fortinet Inc?

What are the Net Income projections
for Fortinet Inc?

How accurate were the past Net Income estimates
for Fortinet Inc?

What are the EPS projections
for Fortinet Inc?

How accurate were the past EPS estimates
for Fortinet Inc?

What are the EBIT projections
for Fortinet Inc?

How accurate were the past EBIT estimates
for Fortinet Inc?

Compare the revenue forecasts
for Fortinet Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Fortinet Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Fortinet Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Fortinet Inc compared to its peers.

Compare the P/E ratios
of Fortinet Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Fortinet Inc with its peers.

Analyze the financial leverage
of Fortinet Inc compared to its main competitors.

Show all profitability ratios
for Fortinet Inc.

Provide ROE
for Fortinet Inc.

Provide ROA
for Fortinet Inc.

Provide ROIC
for Fortinet Inc.

Provide ROCE
for Fortinet Inc.

Provide Gross Margin
for Fortinet Inc.

Provide Operating Margin
for Fortinet Inc.

Provide Net Margin
for Fortinet Inc.

Provide FCF Margin
for Fortinet Inc.

Show all solvency ratios
for Fortinet Inc.

Provide D/E Ratio
for Fortinet Inc.

Provide D/A Ratio
for Fortinet Inc.

Provide Interest Coverage Ratio
for Fortinet Inc.

Provide Altman Z-Score Ratio
for Fortinet Inc.

Provide Quick Ratio
for Fortinet Inc.

Provide Current Ratio
for Fortinet Inc.

Provide Cash Ratio
for Fortinet Inc.

What is the historical Revenue growth
over the last 5 years for Fortinet Inc?

What is the historical Net Income growth
over the last 5 years for Fortinet Inc?

What is the current Free Cash Flow
of Fortinet Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Fortinet Inc.

Business Breakdown

Fortinet Inc. is a leading cybersecurity company that has carved out a significant niche in protecting digital assets from evolving threats. Founded in 2000 by brothers Ken and Michael Xie, Fortinet's innovative approach combines high-performance hardware and software solutions to deliver comprehensive security services for enterprises of all sizes. The company’s flagship product, FortiGate, is a next-generation firewall that seamlessly integrates intrusion prevention, VPN, and antivirus capabilities. With the rise of remote work and an increasingly interconnected world, Fortinet's solutions have become essential for businesses looking to safeguard sensitive data against cybercriminals who e...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Fortinet Inc

Current Assets 5.2B
Cash & Short-Term Investments 3.7B
Receivables 1B
Other Current Assets 475.8m
Non-Current Assets 3.6B
PP&E 1.3B
Intangibles 324.4m
Other Non-Current Assets 2B
Current Liabilities 3.9B
Accounts Payable 177.9m
Accrued Liabilities 624.8m
Other Current Liabilities 3.1B
Non-Current Liabilities 4.1B
Long-Term Debt 993.8m
Other Non-Current Liabilities 3.1B
Efficiency

Earnings Waterfall
Fortinet Inc

Revenue
5.7B USD
Cost of Revenue
-1.2B USD
Gross Profit
4.6B USD
Operating Expenses
-2.9B USD
Operating Income
1.6B USD
Other Expenses
-80.2m USD
Net Income
1.5B USD

Free Cash Flow Analysis
Fortinet Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q3 2024, Fortinet reported a 13% revenue growth to $1.508 billion, spurred by a 19% rise in service revenue. Notably, the company returned to positive product revenue growth after five quarters. Both operating and gross margins reached record highs, with operating margin up 830 basis points to over 36%. Looking ahead, Fortinet raised its full-year revenue guidance to between $5.856 billion and $5.916 billion, expecting service revenues to surge by around 19% to between $4.15 billion and $4.45 billion. The company also noted a continuation of strong demand for its SASE solutions, projecting five consecutive years of meeting revenue targets.

What is Earnings Call?
Fundamental Scores

FTNT Profitability Score
Profitability Due Diligence

Fortinet Inc's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Exceptional ROE
Exceptional 3-Year Average ROIC
67/100
Profitability
Score

Fortinet Inc's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

FTNT Solvency Score
Solvency Due Diligence

Fortinet Inc's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Short-Term Solvency
Long-Term Solvency
67/100
Solvency
Score

Fortinet Inc's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FTNT Price Targets Summary
Fortinet Inc

Wall Street analysts forecast FTNT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FTNT is 95.924 USD with a low forecast of 62.62 USD and a high forecast of 116.55 USD.

Lowest
Price Target
62.62 USD
33% Downside
Average
Price Target
95.924 USD
2% Upside
Highest
Price Target
116.55 USD
24% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for FTNT?

Click here to dive deeper.

Dividends

Fortinet Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for FTNT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

FTNT Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

FTNT News

Other Videos

Profile

Fortinet Inc Logo
Fortinet Inc

Country

United States of America

Industry

Technology

Market Cap

71.8B USD

Dividend Yield

0%

Description

Fortinet, Inc. provides cybersecurity solutions to a variety of businesses, such as enterprises, communication service providers and small businesses. The company is headquartered in Sunnyvale, California and currently employs 10,195 full-time employees. The company went IPO on 2009-11-18. The firm provides cyber security solutions to a variety of organizations, including enterprises, communication service providers, government organizations and small businesses. Its network security appliances are managed by its FortiOS network operating system. Its Cloud Security portfolio also includes securing applications, including email and Web. Its cloud security offerings are available for deployment in public and private cloud environments, including Amazon Web Services, Microsoft Azure, Google Cloud, Oracle Cloud, Alibaba Cloud, IBM Cloud and VMWare Cloud. The company also offers managed intrusion prevention system and Web application firewall rules delivered by FortiGuard Labs as an overlay service to native security offerings offered by Amazon Web Services. Its public and private cloud security solutions, including virtual appliances and hosted solutions, cover the capabilities of the Fortinet Security Fabric platform.

Contact

CALIFORNIA
Sunnyvale
899 Kifer Rd
+14082357700.0
www.fortinet.com

IPO

2009-11-18

Employees

10 195

Officers

Founder, Chairman & CEO
Mr. Ken Xie
Founder, President, CTO & Director
Mr. Michael Xie
Chief Financial Officer
Mr. Keith F. Jensen
COO & Corporate Secretary
Mr. John Whittle
Chief Accounting Officer & Principal Accounting Officer
Ms. Christiane Ohlgart
Chief Marketing Officer
Mr. John Maddison
Show More
Senior Vice President of Sales
Mr. Trevor Pagliara
Vice President of Talent Acquisition
Mr. Chris Perna
Executive Vice President of America Sales
Mr. Matthew Pley
Executive Vice President of Technology & Product Management
Mr. Robert May
Show Less

See Also

Discover More
What is the Intrinsic Value of one FTNT stock?

The intrinsic value of one FTNT stock under the Base Case scenario is 58.659 USD.

Is FTNT stock undervalued or overvalued?

Compared to the current market price of 94.085 USD, Fortinet Inc is Overvalued by 38%.

Back to Top