FitLife Brands Inc
NASDAQ:FTLF

Watchlist Manager
FitLife Brands Inc Logo
FitLife Brands Inc
NASDAQ:FTLF
Watchlist
Price: 32.365 USD 0.36%
Market Cap: 148.8m USD
Have any thoughts about
FitLife Brands Inc?
Write Note

Relative Value

The Relative Value of one FTLF stock under the Base Case scenario is 35.752 USD. Compared to the current market price of 32.365 USD, FitLife Brands Inc is Undervalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FTLF Relative Value
Base Case
35.752 USD
Undervaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
Median 3Y
2.2
Median 5Y
2
Industry
1
Forward
2.2
vs History
26
vs Industry
Median 3Y
17.5
Median 5Y
12.4
Industry
16.8
Forward
17.2
vs History
38
vs Industry
Median 3Y
16.3
Median 5Y
11.6
Industry
11.9
vs History
20
vs Industry
Median 3Y
10.9
Median 5Y
8.7
Industry
17.6
vs History
7
vs Industry
Median 3Y
3.6
Median 5Y
3.3
Industry
1.6
vs History
9
vs Industry
Median 3Y
2.2
Median 5Y
1.9
Industry
1.2
Forward
2.3
vs History
12
vs Industry
Median 3Y
5
Median 5Y
4.2
Industry
3.8
vs History
14
vs Industry
Median 3Y
11
Median 5Y
8.3
Industry
10.3
Forward
10.4
vs History
14
vs Industry
Median 3Y
11.1
Median 5Y
8.4
Industry
12.9
Forward
11.2
vs History
31
vs Industry
Median 3Y
15.5
Median 5Y
9.4
Industry
12.1
vs History
33
vs Industry
Median 3Y
15.6
Median 5Y
9.4
Industry
15.3
vs History
49
vs Industry
Median 3Y
3.2
Median 5Y
3.1
Industry
1.2

Multiples Across Competitors

FTLF Competitors Multiples
FitLife Brands Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
FitLife Brands Inc
NASDAQ:FTLF
148.3m USD 2.4 17.7 12.3 12.4
JP
Fancl Corp
TSE:4921
336.7B JPY 3.1 47.6 19.9 26.9
FR
L'Oreal SA
PAR:OR
181.7B EUR 4.3 28 18.7 22.2
UK
Unilever PLC
LSE:ULVR
114.1B GBP 2.3 20.7 177.4 204
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.5T INR 8.8 53.1 36.5 39.8
UK
HALEON PLC
LSE:HLN
34.9B GBP 3.1 28.9 17.2 19.7
DE
Beiersdorf AG
XETRA:BEI
27.8B EUR 2.9 37.6 16 22.9
US
Estee Lauder Companies Inc
NYSE:EL
26.5B USD 1.7 131.5 12.9 19.6
JP
Kao Corp
TSE:4452
3T JPY 1.9 36.2 14.4 25.9
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.1T INR 7.9 -297.8 35.4 37.8
IN
Dabur India Ltd
NSE:DABUR
903.7B INR 7.3 50.5 38.3 46.7
P/E Multiple
Earnings Growth P/E to Growth
US
FitLife Brands Inc
NASDAQ:FTLF
Average P/E: 45.2
17.7
142%
0.1
JP
F
Fancl Corp
TSE:4921
47.6
50%
1
FR
L'Oreal SA
PAR:OR
28
30%
0.9
UK
Unilever PLC
LSE:ULVR
20.7
25%
0.8
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
53.1
32%
1.6
UK
HALEON PLC
LSE:HLN
28.9
-7%
N/A
DE
Beiersdorf AG
XETRA:BEI
37.6
61%
0.6
US
Estee Lauder Companies Inc
NYSE:EL
131.5
245%
0.5
JP
Kao Corp
TSE:4452
36.2
205%
0.2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
Negative Multiple: -297.8 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
50.5
39%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
FitLife Brands Inc
NASDAQ:FTLF
Average EV/EBITDA: 36.3
12.3
104%
0.1
JP
F
Fancl Corp
TSE:4921
19.9
37%
0.5
FR
L'Oreal SA
PAR:OR
18.7
28%
0.7
UK
Unilever PLC
LSE:ULVR
177.4
20%
8.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
36.5
29%
1.2
UK
HALEON PLC
LSE:HLN
17.2
13%
1.3
DE
Beiersdorf AG
XETRA:BEI
16
11%
1.4
US
Estee Lauder Companies Inc
NYSE:EL
12.9
26%
0.5
JP
Kao Corp
TSE:4452
14.4
55%
0.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
35.4
41%
0.9
IN
Dabur India Ltd
NSE:DABUR
38.3
35%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
FitLife Brands Inc
NASDAQ:FTLF
Average EV/EBIT: 43.5
12.4
94%
0.1
JP
F
Fancl Corp
TSE:4921
26.9
N/A N/A
FR
L'Oreal SA
PAR:OR
22.2
34%
0.7
UK
Unilever PLC
LSE:ULVR
204
22%
9.2
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
39.8
31%
1.3
UK
HALEON PLC
LSE:HLN
19.7
13%
1.5
DE
Beiersdorf AG
XETRA:BEI
22.9
21%
1.1
US
Estee Lauder Companies Inc
NYSE:EL
19.6
35%
0.6
JP
Kao Corp
TSE:4452
25.9
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
37.8
44%
0.9
IN
Dabur India Ltd
NSE:DABUR
46.7
37%
1.3

See Also

Discover More
Back to Top