Frontdoor Inc
NASDAQ:FTDR

Watchlist Manager
Frontdoor Inc Logo
Frontdoor Inc
NASDAQ:FTDR
Watchlist
Price: 56.78 USD -1.7% Market Closed
Market Cap: 4.3B USD
Have any thoughts about
Frontdoor Inc?
Write Note

Income Statement

Earnings Waterfall
Frontdoor Inc

Revenue
1.8B USD
Cost of Revenue
-845m USD
Gross Profit
981m USD
Operating Expenses
-638m USD
Operating Income
343m USD
Other Expenses
-109m USD
Net Income
234m USD

Income Statement
Frontdoor Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 157
N/A
1 177
+2%
1 206
+2%
1 237
+3%
1 258
+2%
1 282
+2%
1 315
+3%
1 345
+2%
1 365
+1%
1 389
+2%
1 418
+2%
1 451
+2%
1 474
+2%
1 509
+2%
1 554
+3%
1 585
+2%
1 602
+1%
1 623
+1%
1 648
+2%
1 661
+1%
1 662
+0%
1 678
+1%
1 714
+2%
1 754
+2%
1 780
+1%
1 791
+1%
1 810
+1%
1 826
+1%
Gross Profit
Cost of Revenue
(591)
(605)
(637)
(671)
(687)
(697)
(683)
(681)
(687)
(692)
(709)
(733)
(758)
(792)
(813)
(805)
(818)
(844)
(899)
(956)
(952)
(942)
(919)
(901)
(895)
(882)
(866)
(845)
Gross Profit
566
N/A
572
+1%
569
-1%
566
-1%
571
+1%
585
+2%
632
+8%
664
+5%
678
+2%
697
+3%
709
+2%
718
+1%
716
0%
717
+0%
741
+3%
780
+5%
784
+1%
779
-1%
749
-4%
705
-6%
710
+1%
736
+4%
795
+8%
853
+7%
885
+4%
909
+3%
944
+4%
981
+4%
Operating Income
Operating Expenses
(330)
(332)
(335)
(346)
(358)
(364)
(385)
(401)
(416)
(434)
(458)
(484)
(501)
(515)
(525)
(535)
(546)
(550)
(555)
(554)
(555)
(555)
(577)
(593)
(602)
(632)
(636)
(638)
Selling, General & Administrative
(312)
(315)
(322)
(330)
(338)
(346)
(362)
(376)
(392)
(408)
(429)
(454)
(467)
(481)
(492)
(501)
(511)
(518)
(522)
(521)
(521)
(520)
(542)
(557)
(565)
(596)
(601)
(603)
Depreciation & Amortization
(17)
(16)
(17)
(18)
(20)
(22)
(23)
(24)
(24)
(26)
(30)
(31)
(34)
(35)
(34)
(35)
(35)
(33)
(33)
(33)
(34)
(35)
(35)
(36)
(37)
(36)
(36)
(37)
Other Operating Expenses
(1)
(3)
2
2
0
4
0
0
0
0
1
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
1
2
Operating Income
236
N/A
240
+2%
234
-3%
220
-6%
213
-3%
221
+4%
247
+12%
263
+6%
262
0%
263
+0%
251
-5%
234
-7%
215
-8%
202
-6%
216
+7%
245
+13%
238
-3%
229
-4%
194
-15%
151
-22%
155
+3%
181
+17%
218
+20%
260
+19%
283
+9%
277
-2%
308
+11%
343
+11%
Pre-Tax Income
Interest Income Expense
4
5
4
(7)
(19)
(37)
(51)
(58)
(56)
(55)
(58)
(58)
(58)
(58)
(53)
(46)
(38)
(33)
(28)
(28)
(27)
(27)
(26)
(25)
(40)
(18)
(17)
(16)
Non-Reccuring Items
(20)
(27)
(36)
(34)
(27)
(19)
(10)
(2)
(2)
(4)
(5)
(5)
(8)
(7)
(37)
(37)
(34)
(32)
(13)
(32)
(34)
(34)
(22)
(8)
(16)
(15)
(16)
(14)
Total Other Income
0
(4)
(4)
0
(1)
1
0
0
0
0
0
0
0
0
0
0
2
1
0
0
(1)
(1)
0
0
2
0
0
0
Pre-Tax Income
220
N/A
214
-3%
198
-7%
180
-9%
166
-8%
166
N/A
187
+13%
204
+9%
204
N/A
204
N/A
188
-8%
171
-9%
149
-13%
137
-8%
126
-8%
162
+29%
168
+4%
165
-2%
154
-7%
92
-40%
93
+1%
119
+28%
169
+42%
226
+34%
229
+1%
246
+7%
277
+13%
315
+14%
Net Income
Tax Provision
(79)
(74)
(61)
(48)
(42)
(42)
(47)
(52)
(51)
(50)
(47)
(42)
(37)
(34)
(31)
(40)
(39)
(41)
(37)
(23)
(22)
(27)
(40)
(53)
(57)
(61)
(70)
(80)
Income from Continuing Operations
141
140
137
132
124
124
140
152
153
154
141
129
112
103
95
122
129
124
117
69
71
92
129
173
172
185
207
235
Net Income (Common)
160
N/A
158
-1%
155
-2%
151
-3%
125
-17%
124
-1%
139
+12%
151
+9%
153
+1%
153
N/A
141
-8%
129
-9%
112
-13%
103
-8%
95
-8%
122
+28%
128
+5%
124
-3%
117
-6%
69
-41%
71
+3%
91
+28%
128
+41%
171
+34%
171
N/A
183
+7%
205
+12%
234
+14%
EPS (Diluted)
1.89
N/A
1.86
-2%
1.83
-2%
1.78
-3%
1.48
-17%
1.46
-1%
1.64
+12%
1.78
+9%
1.8
+1%
1.8
N/A
1.65
-8%
1.5
-9%
1.31
-13%
1.2
-8%
1.11
-7%
1.42
+28%
1.5
+6%
1.5
N/A
1.42
-5%
0.83
-42%
0.87
+5%
1.11
+28%
1.57
+41%
2.11
+34%
2.11
N/A
2.31
+9%
2.62
+13%
3.03
+16%

See Also

Discover More