FSV Relative Valuation - FirstService Corp - Alpha Spread
F

FirstService Corp
NASDAQ:FSV

Watchlist Manager
FirstService Corp
NASDAQ:FSV
Watchlist
Price: 181.01 USD 0.35% Market Closed
Market Cap: 8.2B USD
Have any thoughts about
FirstService Corp?
Write Note

Relative Value

The Relative Value of one FSV stock under the Base Case scenario is 277.33 USD. Compared to the current market price of 181.01 USD, FirstService Corp is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FSV Relative Value
Base Case
277.33 USD
Undervaluation 35%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
65
Median 3Y
1.7
Median 5Y
1.7
Industry
3.8
Forward
1.6
vs History
0
vs Industry
5
Median 3Y
52.6
Median 5Y
53
Industry
16.7
Forward
37.3
vs History
69
vs Industry
11
Median 3Y
38.4
Median 5Y
34.2
Industry
11.2
vs History
66
vs Industry
26
Median 3Y
34.7
Median 5Y
31.7
Industry
13.3
vs History
49
vs Industry
3
Median 3Y
7
Median 5Y
7.5
Industry
0.9
vs History
41
vs Industry
70
Median 3Y
1.8
Median 5Y
1.9
Industry
6.7
Forward
1.8
vs History
41
vs Industry
66
Median 3Y
5.8
Median 5Y
6
Industry
12
vs History
31
vs Industry
24
Median 3Y
20.3
Median 5Y
20.8
Industry
16.1
Forward
18.8
vs History
30
vs Industry
18
Median 3Y
30.5
Median 5Y
31.4
Industry
19.3
Forward
30.5
vs History
71
vs Industry
16
Median 3Y
41.8
Median 5Y
36.3
Industry
18.5
vs History
69
vs Industry
12
Median 3Y
67.6
Median 5Y
56.4
Industry
20.1
vs History
80
vs Industry
5
Median 3Y
2.7
Median 5Y
2.7
Industry
0.7

Multiples Across Competitors

FSV Competitors Multiples
FirstService Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
FirstService Corp
NASDAQ:FSV
8.1B USD 1.8 101.5 22.6 34.8
US
CBRE Group Inc
NYSE:CBRE
37.3B USD 1.1 40.3 21.7 32.3
CN
Ke Holdings Inc
HKEX:2423
141.7B HKD 1.6 30.9 26.8 26.8
US
Zillow Group Inc
NASDAQ:ZG
15.1B USD 7.3 -106.8 -3 276 -59.3
US
Jones Lang LaSalle Inc
NYSE:JLL
12.5B USD 0.6 32.6 15 20
CA
Colliers International Group Inc
NASDAQ:CIGI
7.5B USD 1.7 52.8 15.8 24.7
US
Newmark Group Inc
NASDAQ:NMRK
3.7B USD 1.5 83.3 16.5 36.9
US
Compass Inc
NYSE:COMP
3.1B USD 0.6 -13.2 -21.4 -13.2
UK
Cushman & Wakefield PLC
NYSE:CWK
3.1B USD 0.3 149.4 12.5 18.2
US
eXp World Holdings Inc
NASDAQ:EXPI
2.2B USD 0.5 -93.2 193.7 -7 264.1
HK
China Overseas Property Holdings Ltd
HKEX:2669
16.7B HKD 1.2 11.6 5.8 6.1

See Also

Discover More
Back to Top