Freshworks Inc
NASDAQ:FRSH

Watchlist Manager
Freshworks Inc Logo
Freshworks Inc
NASDAQ:FRSH
Watchlist
Price: 16.54 USD 8.25% Market Closed
Market Cap: 5B USD
Have any thoughts about
Freshworks Inc?
Write Note

Relative Value

The Relative Value of one FRSH stock under the Base Case scenario is 15.88 USD. Compared to the current market price of 16.54 USD, Freshworks Inc is Overvalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FRSH Relative Value
Base Case
15.88 USD
Overvaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
19
Median 3Y
8.4
Median 5Y
8.2
Industry
2.4
Forward
6.9
vs History
vs Industry
Median 3Y
-35.1
Median 5Y
-35.4
Industry
23.1
Forward
42.8
vs History
60
vs Industry
17
Median 3Y
78.4
Median 5Y
74.1
Industry
16.9
vs History
52
vs Industry
19
Median 3Y
50.7
Median 5Y
43.3
Industry
21.5
vs History
47
vs Industry
30
Median 3Y
4.4
Median 5Y
4.3
Industry
2.9
vs History
50
vs Industry
26
Median 3Y
6
Median 5Y
5.9
Industry
2.4
Forward
5.4
vs History
52
vs Industry
39
Median 3Y
7.6
Median 5Y
7.3
Industry
4.8
vs History
vs Industry
Median 3Y
-15
Median 5Y
-15.9
Industry
12.9
Forward
49.9
vs History
vs Industry
Median 3Y
-19.9
Median 5Y
-20.5
Industry
16.7
Forward
60.6
vs History
57
vs Industry
23
Median 3Y
64.2
Median 5Y
60.1
Industry
15.7
vs History
50
vs Industry
22
Median 3Y
39.5
Median 5Y
33.6
Industry
18.7
vs History
82
vs Industry
9
Median 3Y
16.4
Median 5Y
16.2
Industry
2.5

Multiples Across Competitors

FRSH Competitors Multiples
Freshworks Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Freshworks Inc
NASDAQ:FRSH
5B USD 7.3 -49.3 -28.5 -25.5
US
Salesforce Inc
NYSE:CRM
321.7B USD 8.8 57.1 30.1 45.7
DE
SAP SE
XETRA:SAP
262.1B EUR 7.9 92.4 28.7 33.5
US
Adobe Inc
NASDAQ:ADBE
226.5B USD 10.8 42.3 26.5 29.6
US
NCR Corp
LSE:0K45
190.4B USD 27.8 401.6 380.6 1 148.6
US
Intuit Inc
NASDAQ:INTU
190.2B USD 11.7 64.2 41.3 49.7
US
Palantir Technologies Inc
NYSE:PLTR
139.3B USD 52.6 292.2 338.7 368.9
US
Applovin Corp
NASDAQ:APP
106.8B USD 24.9 92.8 55.5 71.4
US
Microstrategy Inc
NASDAQ:MSTR
80.5B USD 172.3 -197.9 -2 199.4 -1 504
US
Synopsys Inc
NASDAQ:SNPS
85.7B USD 14.1 57.2 48.6 56.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
84.1B USD 19.3 80.9 57.7 66
P/E Multiple
Earnings Growth
US
Freshworks Inc
NASDAQ:FRSH
Average P/E: 131.2
Negative Multiple: -49.3
N/A
US
Salesforce Inc
NYSE:CRM
57.1
196%
DE
SAP SE
XETRA:SAP
92.4
41%
US
Adobe Inc
NASDAQ:ADBE
42.3
89%
US
N
NCR Corp
LSE:0K45
401.6
N/A
US
Intuit Inc
NASDAQ:INTU
64.2
146%
US
Palantir Technologies Inc
NYSE:PLTR
292.2
513%
US
Applovin Corp
NASDAQ:APP
92.8
569%
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -197.9 N/A
US
Synopsys Inc
NASDAQ:SNPS
57.2
119%
US
Cadence Design Systems Inc
NASDAQ:CDNS
80.9
112%
EV/EBITDA Multiple
EBITDA Growth
US
Freshworks Inc
NASDAQ:FRSH
Average EV/EBITDA: 112
Negative Multiple: -28.5
N/A
US
Salesforce Inc
NYSE:CRM
30.1
90%
DE
SAP SE
XETRA:SAP
28.7
71%
US
Adobe Inc
NASDAQ:ADBE
26.5
69%
US
N
NCR Corp
LSE:0K45
380.6
-25%
US
Intuit Inc
NASDAQ:INTU
41.3
113%
US
Palantir Technologies Inc
NYSE:PLTR
338.7
880%
US
Applovin Corp
NASDAQ:APP
55.5
211%
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 199.4
479%
US
Synopsys Inc
NASDAQ:SNPS
48.6
116%
US
Cadence Design Systems Inc
NASDAQ:CDNS
57.7
104%
EV/EBIT Multiple
EBIT Growth
US
Freshworks Inc
NASDAQ:FRSH
Average EV/EBIT: 207.8
Negative Multiple: -25.5
N/A
US
Salesforce Inc
NYSE:CRM
45.7
170%
DE
SAP SE
XETRA:SAP
33.5
84%
US
Adobe Inc
NASDAQ:ADBE
29.6
81%
US
N
NCR Corp
LSE:0K45
1 148.6
121%
US
Intuit Inc
NASDAQ:INTU
49.7
143%
US
Palantir Technologies Inc
NYSE:PLTR
368.9
1 135%
US
Applovin Corp
NASDAQ:APP
71.4
292%
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 504
14 172%
US
Synopsys Inc
NASDAQ:SNPS
56.8
129%
US
Cadence Design Systems Inc
NASDAQ:CDNS
66
115%

See Also

Discover More
Back to Top