
Freshpet Inc
NASDAQ:FRPT

Intrinsic Value
The intrinsic value of one
FRPT
stock under the Base Case scenario is
57.62
USD.
Compared to the current market price of 86.65 USD,
Freshpet Inc
is
Overvalued by 33%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Freshpet Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Freshpet Inc
Balance Sheet Decomposition
Freshpet Inc
Current Assets | 437m |
Cash & Short-Term Investments | 268.6m |
Receivables | 68.4m |
Other Current Assets | 99.9m |
Non-Current Assets | 1.1B |
Long-Term Investments | 33.4m |
PP&E | 1.1B |
Other Non-Current Assets | 35.2m |
Free Cash Flow Analysis
Freshpet Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Freshpet Inc
Revenue
|
975.2m
USD
|
Cost of Revenue
|
-578.5m
USD
|
Gross Profit
|
396.7m
USD
|
Operating Expenses
|
-357.4m
USD
|
Operating Income
|
39.3m
USD
|
Other Expenses
|
7.6m
USD
|
Net Income
|
46.9m
USD
|
FRPT Profitability Score
Profitability Due Diligence
Freshpet Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Score
Freshpet Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
FRPT Solvency Score
Solvency Due Diligence
Freshpet Inc's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Score
Freshpet Inc's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FRPT Price Targets Summary
Freshpet Inc
According to Wall Street analysts, the average 1-year price target for
FRPT
is 155.65 USD
with a low forecast of 111.3 USD and a high forecast of 204.75 USD.
Dividends
Current shareholder yield for FRPT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
FRPT
stock under the Base Case scenario is
57.62
USD.
Compared to the current market price of 86.65 USD,
Freshpet Inc
is
Overvalued by 33%.