Jfrog Ltd
NASDAQ:FROG
US |
Fubotv Inc
NYSE:FUBO
|
Media
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
C
|
C3.ai Inc
NYSE:AI
|
Technology
|
US |
Uber Technologies Inc
NYSE:UBER
|
Road & Rail
|
|
CN |
NIO Inc
NYSE:NIO
|
Automobiles
|
|
US |
Fluor Corp
NYSE:FLR
|
Construction
|
|
US |
Jacobs Engineering Group Inc
NYSE:J
|
Professional Services
|
|
US |
TopBuild Corp
NYSE:BLD
|
Consumer products
|
|
US |
Abbott Laboratories
NYSE:ABT
|
Health Care
|
|
US |
Chevron Corp
NYSE:CVX
|
Energy
|
|
US |
Occidental Petroleum Corp
NYSE:OXY
|
Energy
|
|
US |
Matrix Service Co
NASDAQ:MTRX
|
Construction
|
|
US |
Automatic Data Processing Inc
NASDAQ:ADP
|
Technology
|
|
US |
Qualcomm Inc
NASDAQ:QCOM
|
Semiconductors
|
|
US |
Ambarella Inc
NASDAQ:AMBA
|
Semiconductors
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
24.68
47.64
|
Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
Fubotv Inc
NYSE:FUBO
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
C
|
C3.ai Inc
NYSE:AI
|
US |
Uber Technologies Inc
NYSE:UBER
|
US | |
NIO Inc
NYSE:NIO
|
CN | |
Fluor Corp
NYSE:FLR
|
US | |
Jacobs Engineering Group Inc
NYSE:J
|
US | |
TopBuild Corp
NYSE:BLD
|
US | |
Abbott Laboratories
NYSE:ABT
|
US | |
Chevron Corp
NYSE:CVX
|
US | |
Occidental Petroleum Corp
NYSE:OXY
|
US | |
Matrix Service Co
NASDAQ:MTRX
|
US | |
Automatic Data Processing Inc
NASDAQ:ADP
|
US | |
Qualcomm Inc
NASDAQ:QCOM
|
US | |
Ambarella Inc
NASDAQ:AMBA
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one FROG stock under the Base Case scenario is 22.35 USD. Compared to the current market price of 32.32 USD, Jfrog Ltd is Overvalued by 31%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation Backtest
Jfrog Ltd
Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.
Start backtest now and learn if your stock is truly undervalued or overvalued!
Stock is trading at its lowest valuation over the past 5 years.
To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.
The backtest for FROG cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
Months
Months
Months
Months
Select up to 2 periods:
Revenue & Expenses Breakdown
Jfrog Ltd
Balance Sheet Decomposition
Jfrog Ltd
Current Assets | 593.4m |
Cash & Short-Term Investments | 467.8m |
Receivables | 92.9m |
Other Current Assets | 32.7m |
Non-Current Assets | 487.5m |
PP&E | 22.3m |
Intangibles | 438.1m |
Other Non-Current Assets | 27.1m |
Current Liabilities | 292.2m |
Accounts Payable | 16.3m |
Accrued Liabilities | 52m |
Other Current Liabilities | 224m |
Non-Current Liabilities | 32.5m |
Other Non-Current Liabilities | 32.5m |
Earnings Waterfall
Jfrog Ltd
Revenue
|
409.7m
USD
|
Cost of Revenue
|
-90.2m
USD
|
Gross Profit
|
319.5m
USD
|
Operating Expenses
|
-396m
USD
|
Operating Income
|
-76.6m
USD
|
Other Expenses
|
19.3m
USD
|
Net Income
|
-57.3m
USD
|
Free Cash Flow Analysis
Jfrog Ltd
USD | |
Free Cash Flow | USD |
In Q3 2024, JFrog achieved revenues of $109.1 million, a 23% year-over-year increase, with cloud revenues rising 38% to $42.4 million. The company forecasts Q4 revenue of $113.5 to $114.5 million, maintaining expectations for 40% cloud growth in 2024. Notably, net dollar retention was stable at 117%. Despite a slight decrease in gross margin to 82.8%, JFrog projects a stable annual margin of 83-84% for 2024. Furthermore, 50% of revenue stemmed from Enterprise Plus subscriptions, highlighting customer expansion opportunities. Cash flow from operations was robust at $27.6 million, reinforcing JFrog's commitment to increased profitability.
What is Earnings Call?
FROG Profitability Score
Profitability Due Diligence
Jfrog Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
Score
Jfrog Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
FROG Solvency Score
Solvency Due Diligence
Jfrog Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.
Score
Jfrog Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FROG Price Targets Summary
Jfrog Ltd
According to Wall Street analysts, the average 1-year price target for FROG is 37.44 USD with a low forecast of 30.3 USD and a high forecast of 47.25 USD.
Dividends
Current shareholder yield for FROG is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
Ownership
FROG Insider Trading
Buy and sell transactions by insiders
Period | Sold | Bought | Net |
---|---|---|---|
3 Months |
|
|
|
6 Months |
|
|
|
9 Months |
|
|
|
12 Months |
|
|
|
Profile
Country
Industry
Market Cap
Dividend Yield
Description
JFrog Ltd. engages in the development of software products for the management and release of software updates. The company is headquartered in Sunnyvale, California and currently employs 1,000 full-time employees. The company went IPO on 2020-09-16. The firm's Continuous Software Release Management (CSRM) platform enables organizations to continuously deliver software updates across any system. Its platform acts as a bridge between software development and deployment of that software, paving the way for the modern DevOps paradigm. The firm has developed universal package repository, JFrog Artifactory, to fundamentally transform the way that the software release cycle is managed. Its package-based approach to releasing software enabled the category of CSRM, allowing software releases to be continuous and software to always be current. The company enables organizations to store all package types in a common repository where they can be edited, tracked, and managed. Its unified platform connects all of the software release processes involved in building and releasing software, enabling CSRM.
Contact
IPO
Employees
Officers
The intrinsic value of one FROG stock under the Base Case scenario is 22.35 USD.
Compared to the current market price of 32.32 USD, Jfrog Ltd is Overvalued by 31%.