Jfrog Ltd
NASDAQ:FROG

Watchlist Manager
Jfrog Ltd Logo
Jfrog Ltd
NASDAQ:FROG
Watchlist
Price: 32.32 USD 1.19%
Market Cap: 3.6B USD
Have any thoughts about
Jfrog Ltd?
Write Note

Relative Value

The Relative Value of one FROG stock under the Base Case scenario is 29.51 USD. Compared to the current market price of 32.32 USD, Jfrog Ltd is Overvalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FROG Relative Value
Base Case
29.51 USD
Overvaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
10
Median 3Y
9.2
Median 5Y
10
Industry
2.4
Forward
8.3
vs History
vs Industry
Median 3Y
-37.1
Median 5Y
-56.5
Industry
23.1
Forward
56.2
vs History
90
vs Industry
13
Median 3Y
85.3
Median 5Y
97.7
Industry
16.9
vs History
90
vs Industry
15
Median 3Y
103.5
Median 5Y
115.4
Industry
21.5
vs History
46
vs Industry
18
Median 3Y
4.2
Median 5Y
4.5
Industry
2.9
vs History
63
vs Industry
12
Median 3Y
7.7
Median 5Y
8.5
Industry
2.4
Forward
7.2
vs History
63
vs Industry
17
Median 3Y
9.9
Median 5Y
10.9
Industry
4.8
vs History
vs Industry
Median 3Y
-41.1
Median 5Y
-49
Industry
12.9
Forward
48.1
vs History
vs Industry
Median 3Y
-33.1
Median 5Y
-37.7
Industry
16.7
Forward
57.5
vs History
88
vs Industry
14
Median 3Y
67.6
Median 5Y
79.8
Industry
15.7
vs History
88
vs Industry
15
Median 3Y
84.5
Median 5Y
96.8
Industry
18.7
vs History
63
vs Industry
11
Median 3Y
5.4
Median 5Y
6
Industry
2.5

Multiples Across Competitors

FROG Competitors Multiples
Jfrog Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Jfrog Ltd
NASDAQ:FROG
3.6B USD 8.8 -63 -53.5 -40.6
US
Microsoft Corp
NASDAQ:MSFT
3.1T USD 12.1 33.9 22.1 27.2
US
Oracle Corp
NYSE:ORCL
535.8B USD 9.9 48.8 26.3 35.9
US
ServiceNow Inc
NYSE:NOW
218.1B USD 20.9 162.8 117.5 170.1
US
Palo Alto Networks Inc
NASDAQ:PANW
124.6B USD 15.4 48.3 104.2 137.4
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
89.1B USD 25.3 520.7 357.6 1 481.8
US
Fortinet Inc
NASDAQ:FTNT
70.5B USD 12.4 46.1 39.2 42.1
US
VMware Inc
XETRA:BZF1
58B EUR 4.5 42.6 19.7 33.3
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 152.1 1 182.6 262.9 466.6
US
Zscaler Inc
NASDAQ:ZS
32B USD 14.7 -552.4 -757.8 -252.9
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
19.8B USD 7.9 23.7 19.3 21

See Also

Discover More
Back to Top