FROG Relative Valuation - Jfrog Ltd - Alpha Spread

Jfrog Ltd
NASDAQ:FROG

Watchlist Manager
Jfrog Ltd Logo
Jfrog Ltd
NASDAQ:FROG
Watchlist
Price: 27.79 USD -0.71%
Market Cap: 3B USD
Have any thoughts about
Jfrog Ltd?
Write Note

Relative Value

The Relative Value of one FROG stock under the Base Case scenario is 28.62 USD. Compared to the current market price of 27.79 USD, Jfrog Ltd is Undervalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FROG Relative Value
Base Case
28.62 USD
Undervaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
86
vs Industry
10
Median 3Y
9.4
Median 5Y
10.2
Industry
2.2
Forward
7
vs History
vs Industry
Median 3Y
-37.1
Median 5Y
-51.6
Industry
23
Forward
49.2
vs History
94
vs Industry
13
Median 3Y
85.3
Median 5Y
101.4
Industry
16.9
vs History
94
vs Industry
15
Median 3Y
103.5
Median 5Y
116.8
Industry
21.8
vs History
56
vs Industry
18
Median 3Y
4.3
Median 5Y
4.5
Industry
2.7
vs History
82
vs Industry
12
Median 3Y
7.9
Median 5Y
8.7
Industry
2.2
Forward
5.6
vs History
82
vs Industry
17
Median 3Y
10
Median 5Y
11
Industry
4.6
vs History
vs Industry
Median 3Y
-41.1
Median 5Y
-48.9
Industry
12.9
Forward
34.2
vs History
vs Industry
Median 3Y
-33.1
Median 5Y
-37.8
Industry
16.4
Forward
41.7
vs History
94
vs Industry
14
Median 3Y
67.9
Median 5Y
82.8
Industry
15.5
vs History
94
vs Industry
15
Median 3Y
84.5
Median 5Y
98.3
Industry
18.6
vs History
50
vs Industry
11
Median 3Y
5.8
Median 5Y
6.1
Industry
2.3

Multiples Across Competitors

FROG Competitors Multiples
Jfrog Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Jfrog Ltd
NASDAQ:FROG
3B USD 7.8 -63 -48.2 -37
US
Microsoft Corp
NASDAQ:MSFT
3.2T USD 13 36.3 24.3 29.3
US
Oracle Corp
NYSE:ORCL
472.4B USD 8.7 42.9 23.5 32.1
US
ServiceNow Inc
NYSE:NOW
184.8B USD 18.5 160.8 110.4 168.6
US
Palo Alto Networks Inc
NASDAQ:PANW
112.7B USD 14 43.6 94 123.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
66B USD 18.8 388 261.4 1 083.2
US
VMware Inc
XETRA:BZF1
58B EUR 4.7 45 20.8 35.1
US
Fortinet Inc
NASDAQ:FTNT
58.3B USD 10.5 44.3 35.9 38.8
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 152.1 1 182.6 262.9 466.6
US
Zscaler Inc
NASDAQ:ZS
26.1B USD 12.1 -452.9 -613.6 -204.8
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
21.9B USD 8.8 26.2 21.3 23

See Also

Discover More
Back to Top