Jfrog Ltd
NASDAQ:FROG

Watchlist Manager
Jfrog Ltd Logo
Jfrog Ltd
NASDAQ:FROG
Watchlist
Price: 32.43 USD 1.53%
Market Cap: 3.6B USD
Have any thoughts about
Jfrog Ltd?
Write Note

Income Statement

Earnings Waterfall
Jfrog Ltd

Revenue
409.7m USD
Cost of Revenue
-90.2m USD
Gross Profit
319.5m USD
Operating Expenses
-396m USD
Operating Income
-76.6m USD
Other Expenses
19.3m USD
Net Income
-57.3m USD

Income Statement
Jfrog Ltd

Rotate your device to view
Income Statement
Currency: USD
Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
64
N/A
72
+13%
82
+14%
93
+14%
105
+13%
116
+11%
128
+10%
139
+9%
151
+9%
163
+8%
175
+7%
190
+8%
207
+9%
225
+9%
244
+8%
263
+7%
280
+7%
296
+6%
313
+6%
329
+5%
350
+6%
370
+6%
389
+5%
410
+5%
Gross Profit
Cost of Revenue
(11)
(12)
(14)
(17)
(20)
(23)
(25)
(26)
(29)
(30)
(33)
(37)
(42)
(47)
(53)
(58)
(62)
(67)
(70)
(74)
(77)
(79)
(83)
(90)
Gross Profit
53
N/A
59
+12%
67
+14%
76
+13%
85
+12%
94
+11%
103
+10%
112
+9%
122
+9%
133
+8%
142
+7%
153
+7%
165
+8%
178
+8%
191
+7%
205
+7%
218
+6%
229
+5%
243
+6%
255
+5%
273
+7%
291
+7%
307
+5%
319
+4%
Operating Income
Operating Expenses
(79)
(85)
(91)
(83)
(90)
(99)
(106)
(117)
(135)
(154)
(179)
(202)
(224)
(243)
(262)
(279)
(297)
(312)
(321)
(330)
(341)
(355)
(372)
(396)
Selling, General & Administrative
(53)
(58)
(62)
(57)
(60)
(67)
(71)
(80)
(94)
(109)
(127)
(140)
(149)
(156)
(165)
(174)
(184)
(192)
(197)
(203)
(212)
(223)
(234)
(248)
Research & Development
(26)
(28)
(29)
(26)
(29)
(32)
(34)
(36)
(40)
(44)
(51)
(62)
(74)
(85)
(96)
(104)
(112)
(119)
(123)
(126)
(127)
(131)
(137)
(146)
Depreciation & Amortization
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
Operating Income
(26)
N/A
(26)
+0%
(24)
+9%
(7)
+70%
(5)
+30%
(5)
-10%
(3)
+51%
(5)
-78%
(12)
-162%
(21)
-70%
(36)
-73%
(49)
-35%
(59)
-19%
(65)
-10%
(71)
-10%
(74)
-4%
(79)
-6%
(83)
-5%
(79)
+5%
(75)
+5%
(68)
+9%
(64)
+6%
(66)
-3%
(77)
-16%
Pre-Tax Income
Interest Income Expense
1
2
3
3
3
3
2
2
2
2
2
1
1
1
1
2
5
9
13
18
21
24
26
26
Non-Reccuring Items
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(5)
(10)
(12)
(14)
(13)
(11)
(11)
(12)
(10)
(8)
(5)
(3)
(4)
Pre-Tax Income
(26)
N/A
(25)
+2%
(22)
+11%
(6)
+74%
(4)
+33%
(4)
-18%
(2)
+54%
(4)
-114%
(12)
-177%
(21)
-72%
(37)
-76%
(53)
-43%
(68)
-29%
(76)
-13%
(84)
-10%
(85)
-1%
(85)
+1%
(85)
0%
(77)
+9%
(67)
+13%
(55)
+19%
(45)
+18%
(43)
+4%
(55)
-28%
Net Income
Tax Provision
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
3
6
7
7
3
0
(2)
(4)
(5)
(6)
(6)
(6)
(7)
(4)
(5)
(2)
Income from Continuing Operations
(26)
(26)
(23)
(7)
(5)
(6)
(4)
(6)
(9)
(15)
(30)
(45)
(64)
(76)
(87)
(90)
(90)
(91)
(83)
(73)
(61)
(49)
(48)
(57)
Net Income (Common)
(26)
N/A
(26)
+1%
(23)
+10%
(7)
+70%
(5)
+23%
(6)
-18%
(4)
+41%
(6)
-58%
(9)
-59%
(15)
-61%
(30)
-98%
(45)
-51%
(64)
-42%
(76)
-18%
(87)
-14%
(90)
-4%
(90)
-1%
(91)
-1%
(83)
+9%
(73)
+12%
(61)
+16%
(49)
+20%
(48)
+2%
(57)
-19%
EPS (Diluted)
-0.32
N/A
-0.31
+3%
-0.28
+10%
-0.08
+71%
-0.07
+13%
-0.08
-14%
-0.05
+38%
-0.07
-40%
-0.1
-43%
-0.17
-70%
-0.33
-94%
-0.48
-45%
-0.68
-42%
-0.78
-15%
-0.88
-13%
-0.91
-3%
-0.91
N/A
-0.92
-1%
-0.8
+13%
-0.72
+10%
-0.59
+18%
-0.47
+20%
-0.45
+4%
-0.53
-18%

See Also

Discover More