Fox Factory Holding Corp
NASDAQ:FOXF

Watchlist Manager
Fox Factory Holding Corp Logo
Fox Factory Holding Corp
NASDAQ:FOXF
Watchlist
Price: 31.73 USD -4.97% Market Closed
Market Cap: 1.3B USD
Have any thoughts about
Fox Factory Holding Corp?
Write Note

Income Statement

Earnings Waterfall
Fox Factory Holding Corp

Revenue
1.4B USD
Cost of Revenue
-959.7m USD
Gross Profit
413.9m USD
Operating Expenses
-356.3m USD
Operating Income
57.5m USD
Other Expenses
-46.8m USD
Net Income
10.7m USD

Income Statement
Fox Factory Holding Corp

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Apr-2016 Jul-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Dec-2021 Apr-2022 Jul-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
298
N/A
307
+3%
318
+4%
329
+3%
345
+5%
367
+6%
379
+3%
384
+1%
387
+1%
403
+4%
429
+6%
448
+4%
466
+4%
476
+2%
499
+5%
535
+7%
584
+9%
619
+6%
651
+5%
686
+5%
722
+5%
751
+4%
774
+3%
765
-1%
814
+6%
891
+9%
987
+11%
1 132
+15%
1 219
+8%
1 299
+7%
1 396
+7%
1 474
+6%
1 536
+4%
1 603
+4%
1 624
+1%
1 618
0%
1 540
-5%
1 464
-5%
1 398
-5%
1 346
-4%
1 374
+2%
Gross Profit
Cost of Revenue
(207)
(212)
(222)
(230)
(240)
(255)
(261)
(264)
(266)
(277)
(294)
(306)
(317)
(321)
(337)
(359)
(390)
(414)
(436)
(462)
(488)
(508)
(525)
(519)
(548)
(601)
(656)
(750)
(811)
(867)
(941)
(988)
(1 028)
(1 071)
(1 080)
(1 085)
(1 037)
(999)
(963)
(932)
(960)
Gross Profit
91
N/A
94
+4%
96
+2%
99
+3%
105
+6%
112
+6%
118
+6%
121
+2%
121
+0%
126
+5%
135
+7%
142
+5%
150
+5%
155
+3%
162
+5%
176
+8%
194
+10%
206
+6%
215
+5%
225
+5%
234
+4%
243
+4%
248
+2%
246
-1%
266
+8%
290
+9%
331
+14%
382
+15%
409
+7%
432
+6%
455
+5%
487
+7%
508
+4%
531
+5%
544
+2%
534
-2%
503
-6%
465
-8%
435
-6%
414
-5%
414
+0%
Operating Income
Operating Expenses
(52)
(58)
(64)
(69)
(75)
(77)
(79)
(81)
(79)
(81)
(83)
(83)
(85)
(88)
(92)
(99)
(106)
(111)
(115)
(119)
(125)
(130)
(146)
(154)
(163)
(175)
(182)
(200)
(217)
(236)
(249)
(264)
(275)
(285)
(297)
(304)
(298)
(305)
(320)
(334)
(356)
Selling, General & Administrative
(32)
(36)
(39)
(40)
(43)
(44)
(47)
(49)
(51)
(54)
(56)
(57)
(60)
(63)
(66)
(72)
(76)
(79)
(82)
(84)
(88)
(92)
(106)
(110)
(115)
(119)
(126)
(141)
(154)
(159)
(179)
(190)
(199)
(195)
(216)
(220)
(218)
(211)
(236)
(246)
(257)
Research & Development
(13)
(14)
(14)
(15)
(16)
(17)
(18)
(18)
(19)
(19)
(19)
(19)
(20)
(20)
(22)
(23)
(24)
(26)
(27)
(29)
(30)
(32)
(33)
(33)
(33)
(32)
(36)
(39)
(43)
(45)
(49)
(52)
(54)
(54)
(59)
(60)
(55)
(50)
(52)
(52)
(59)
Depreciation & Amortization
(6)
(6)
(7)
(7)
(8)
(9)
(8)
(7)
(4)
(3)
(3)
(3)
(3)
(3)
(4)
(5)
(6)
(6)
(6)
(6)
(6)
(6)
(7)
(11)
(15)
(25)
(20)
(20)
(20)
(32)
(21)
(22)
(22)
(36)
(22)
(24)
(25)
(44)
(32)
(36)
(40)
Other Operating Expenses
0
(3)
(5)
(7)
(9)
(7)
(7)
(7)
(6)
(6)
(6)
(3)
(3)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
40
N/A
36
-9%
32
-12%
30
-4%
30
-1%
35
+18%
39
+12%
40
+2%
42
+3%
46
+10%
52
+15%
59
+13%
65
+9%
67
+4%
71
+6%
77
+9%
88
+14%
95
+8%
101
+6%
106
+5%
110
+4%
113
+3%
103
-9%
93
-10%
103
+11%
114
+11%
149
+30%
182
+22%
192
+5%
197
+3%
205
+4%
223
+9%
233
+5%
247
+6%
247
+0%
230
-7%
206
-10%
160
-22%
114
-29%
80
-30%
58
-28%
Pre-Tax Income
Interest Income Expense
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(4)
(6)
(8)
(9)
(10)
(9)
(9)
(8)
(7)
(7)
(8)
(9)
(11)
(13)
(14)
(19)
(29)
(39)
(49)
Non-Reccuring Items
(1)
(1)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
1
1
1
1
0
(0)
(0)
(0)
(0)
0
0
(0)
(0)
(0)
(0)
(1)
(1)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(1)
(1)
(1)
(0)
(1)
(4)
(3)
(4)
(2)
0
(1)
(2)
(2)
(2)
(2)
Pre-Tax Income
37
N/A
34
-8%
31
-10%
29
-5%
29
N/A
34
+16%
37
+9%
38
+2%
39
+4%
43
+9%
50
+16%
57
+14%
62
+9%
64
+4%
68
+6%
74
+8%
84
+14%
91
+8%
97
+7%
101
+5%
106
+4%
109
+3%
97
-10%
86
-12%
95
+10%
105
+10%
137
+31%
172
+25%
182
+6%
188
+4%
197
+5%
212
+8%
222
+5%
234
+5%
234
+0%
216
-8%
191
-12%
139
-27%
83
-40%
40
-52%
6
-84%
Net Income
Tax Provision
(8)
(7)
(5)
(9)
(9)
(9)
(10)
(8)
(7)
(7)
(7)
(9)
(12)
(12)
(4)
(5)
(7)
(6)
(15)
(15)
(13)
(14)
(12)
(11)
(12)
(13)
(16)
(19)
(24)
(25)
(23)
(29)
(32)
(29)
(36)
(31)
(21)
(18)
(7)
1
5
Income from Continuing Operations
30
28
26
21
21
25
28
30
33
36
43
48
50
53
64
69
77
85
82
87
92
95
85
75
82
92
121
152
158
164
174
183
190
205
199
185
170
121
76
41
11
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(2)
(1)
(2)
(2)
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
30
N/A
28
-7%
26
-8%
21
-19%
21
+1%
25
+18%
28
+10%
30
+8%
33
+10%
36
+9%
43
+20%
48
+11%
50
+5%
43
-14%
54
+25%
59
+9%
67
+14%
84
+26%
81
-4%
85
+6%
91
+6%
93
+3%
83
-11%
73
-12%
81
+12%
91
+11%
120
+33%
152
+26%
158
+4%
164
+4%
174
+6%
183
+5%
190
+4%
205
+8%
199
-3%
185
-7%
170
-8%
121
-29%
76
-37%
41
-45%
11
-74%
EPS (Diluted)
0.79
N/A
0.73
-8%
0.68
-7%
0.55
-19%
0.56
+2%
0.66
+18%
0.73
+11%
0.79
+8%
0.87
+10%
0.94
+8%
1.13
+20%
1.24
+10%
1.29
+4%
1.11
-14%
1.38
+24%
1.5
+9%
1.7
+13%
2.16
+27%
2.07
-4%
2.19
+6%
2.32
+6%
2.38
+3%
2.13
-11%
1.86
-13%
1.92
+3%
2.22
+16%
2.84
+28%
3.6
+27%
3.73
+4%
3.87
+4%
4.1
+6%
4.31
+5%
4.48
+4%
4.84
+8%
4.69
-3%
4.37
-7%
4
-8%
2.85
-29%
1.81
-36%
0.97
-46%
0.26
-73%

See Also

Discover More