Fox Corp
NASDAQ:FOXA

Watchlist Manager
Fox Corp Logo
Fox Corp
NASDAQ:FOXA
Watchlist
Price: 49.47 USD -1.06% Market Closed
Market Cap: 22.6B USD
Have any thoughts about
Fox Corp?
Write Note

Relative Value

The Relative Value of one FOXA stock under the Base Case scenario is 48.35 USD. Compared to the current market price of 49.47 USD, Fox Corp is Overvalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FOXA Relative Value
Base Case
48.35 USD
Overvaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
50
Median 3Y
1.2
Median 5Y
1.3
Industry
1.5
Forward
1.4
vs History
61
vs Industry
34
Median 3Y
14
Median 5Y
12.9
Industry
17.9
Forward
11.9
vs History
7
vs Industry
29
Median 3Y
9.6
Median 5Y
8.6
Industry
11.5
vs History
19
vs Industry
19
Median 3Y
14.2
Median 5Y
11.3
Industry
15.8
vs History
6
vs Industry
41
Median 3Y
1.6
Median 5Y
1.6
Industry
1.7
vs History
20
vs Industry
42
Median 3Y
1.4
Median 5Y
1.5
Industry
1.5
Forward
1.6
vs History
15
vs Industry
34
Median 3Y
4
Median 5Y
4.2
Industry
3.3
vs History
12
vs Industry
35
Median 3Y
6.7
Median 5Y
6.9
Industry
8.8
Forward
7.7
vs History
11
vs Industry
35
Median 3Y
7.8
Median 5Y
7.8
Industry
12.3
Forward
8.9
vs History
9
vs Industry
24
Median 3Y
10.9
Median 5Y
9.9
Industry
10.5
vs History
15
vs Industry
21
Median 3Y
13.2
Median 5Y
11.9
Industry
13.4
vs History
12
vs Industry
43
Median 3Y
1.2
Median 5Y
1.2
Industry
1.4

Multiples Across Competitors

FOXA Competitors Multiples
Fox Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Fox Corp
NASDAQ:FOXA
22.6B USD 1.6 11.8 8.3 9.4
US
ViacomCBS Inc
LSE:0A65
26.3B USD 0.9 -4.8 12.7 14.7
FR
Vivendi SE
PAR:VIV
8.1B EUR 0.5 20.9 18.6 18.6
US
Paramount Global
NASDAQ:PARA
6.9B USD 0.2 -1.3 6.3 7.3
US
Nexstar Media Group Inc
NASDAQ:NXST
5B USD 1 8.7 6 10.2
JP
Nippon Television Holdings Inc
TSE:9404
700.4B JPY 1.6 19 9 11.6
LU
RTL Group SA
XETRA:RRTL
4.1B EUR 0.7 7.9 6.2 8.8
JP
TBS Holdings Inc
TSE:9401
664B JPY 1.7 10.7 16.2 31.2
UK
ITV PLC
LSE:ITV
2.9B GBP 0.8 6.7 6.5 8.5
SA
MBC Group CJSC
SAU:4072
12.8B SAR 2.8 53.4 64.2 111.3
IN
Sun Tv Network Ltd
NSE:SUNTV
270.5B INR 6.4 14.3 8.6 10.9
P/E Multiple
Earnings Growth PEG
US
Fox Corp
NASDAQ:FOXA
Average P/E: 17
11.8
9%
1.3
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -4.8 N/A N/A
FR
Vivendi SE
PAR:VIV
20.9
37%
0.6
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.3 N/A N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
8.7
35%
0.2
JP
N
Nippon Television Holdings Inc
TSE:9404
19
4%
4.7
LU
RTL Group SA
XETRA:RRTL
7.9
4%
2
JP
TBS Holdings Inc
TSE:9401
10.7
0%
N/A
UK
ITV PLC
LSE:ITV
6.7
26%
0.3
SA
M
MBC Group CJSC
SAU:4072
53.4
203%
0.3
IN
Sun Tv Network Ltd
NSE:SUNTV
14.3
6%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Fox Corp
NASDAQ:FOXA
Average EV/EBITDA: 14.8
8.3
3%
2.8
US
V
ViacomCBS Inc
LSE:0A65
12.7
18%
0.7
FR
Vivendi SE
PAR:VIV
18.6
19%
1
US
Paramount Global
NASDAQ:PARA
6.3
18%
0.3
US
Nexstar Media Group Inc
NASDAQ:NXST
6
7%
0.9
JP
N
Nippon Television Holdings Inc
TSE:9404
9
4%
2.2
LU
RTL Group SA
XETRA:RRTL
6.2
10%
0.6
JP
TBS Holdings Inc
TSE:9401
16.2
9%
1.8
UK
ITV PLC
LSE:ITV
6.5
14%
0.5
SA
M
MBC Group CJSC
SAU:4072
64.2
N/A N/A
IN
Sun Tv Network Ltd
NSE:SUNTV
8.6
3%
2.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Fox Corp
NASDAQ:FOXA
Average EV/EBIT: 22.1
9.4
3%
3.1
US
V
ViacomCBS Inc
LSE:0A65
14.7
22%
0.7
FR
Vivendi SE
PAR:VIV
18.6
32%
0.6
US
Paramount Global
NASDAQ:PARA
7.3
22%
0.3
US
Nexstar Media Group Inc
NASDAQ:NXST
10.2
23%
0.4
JP
N
Nippon Television Holdings Inc
TSE:9404
11.6
N/A N/A
LU
RTL Group SA
XETRA:RRTL
8.8
12%
0.7
JP
TBS Holdings Inc
TSE:9401
31.2
N/A N/A
UK
ITV PLC
LSE:ITV
8.5
19%
0.4
SA
M
MBC Group CJSC
SAU:4072
111.3
N/A N/A
IN
Sun Tv Network Ltd
NSE:SUNTV
10.9
4%
2.7

See Also

Discover More
Back to Top