
FormFactor Inc
NASDAQ:FORM

Intrinsic Value
The intrinsic value of one
FORM
stock under the Base Case scenario is
33.09
USD.
Compared to the current market price of 24.99 USD,
FormFactor Inc
is
Undervalued by 24%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
FormFactor Inc
Fundamental Analysis


Revenue & Expenses Breakdown
FormFactor Inc
Balance Sheet Decomposition
FormFactor Inc
Current Assets | 605.1m |
Cash & Short-Term Investments | 360m |
Receivables | 111.2m |
Other Current Assets | 133.9m |
Non-Current Assets | 541.1m |
PP&E | 232.8m |
Intangibles | 209.5m |
Other Non-Current Assets | 98.8m |
Free Cash Flow Analysis
FormFactor Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
FormFactor Inc
Revenue
|
763.6m
USD
|
Cost of Revenue
|
-455.7m
USD
|
Gross Profit
|
307.9m
USD
|
Operating Expenses
|
-263.7m
USD
|
Operating Income
|
44.2m
USD
|
Other Expenses
|
25.4m
USD
|
Net Income
|
69.6m
USD
|
FORM Profitability Score
Profitability Due Diligence
FormFactor Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
FormFactor Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
FORM Solvency Score
Solvency Due Diligence
FormFactor Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Score
FormFactor Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FORM Price Targets Summary
FormFactor Inc
According to Wall Street analysts, the average 1-year price target for
FORM
is 43.07 USD
with a low forecast of 34.34 USD and a high forecast of 54.6 USD.
Dividends
Current shareholder yield for FORM is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
FORM
stock under the Base Case scenario is
33.09
USD.
Compared to the current market price of 24.99 USD,
FormFactor Inc
is
Undervalued by 24%.